2013骞存敞鍐婃渻(hu矛)瑷�(j矛)甯€冭│銆婅伔妤�(y猫)鑳藉姏缍滃悎娓│浜屻€嬭│椤屽強绛旀(B鍗�)


鐔遍粸(di菐n)灏堥锛�姗�(j墨)鑰冪反缈�(x铆)绯荤当(t菕ng)鍏ュ彛
濂楅鎺ㄨ枽锛�鐩存挱闆嗚〒(x霉n)淇濆垎鐝� |鍏ㄧ椤屽韩涓嬭級|鎷涚敓瑷�(j矛)鍔�
>>娉ㄥ唺鏈�(hu矛)瑷�(j矛)甯€冭│銆婅伔妤�(y猫)鑳藉姏缍滃悎娓│浜屻€嬭│椤屽強绛旀(B鍗�)
銆€銆€璩囨枡涓€
銆€銆€L闆嗗湗(tu谩n)鏄竴瀹舵皯鐕熶紒妤�(y猫)锛屼富瑕佸緸浜嬫(j墨)姊板埗閫犲強鐩搁棞(gu膩n)妤�(y猫)鍕�(w霉)锛屾槸鍦嬪収(n猫i)鐨勮妤�(y猫)榫嶉牠銆侺闆嗗湗(tu谩n)涓昏鑲℃澅鍖呮嫭闆嗗湗(tu谩n)鍓�(chu脿ng)濮嬩汉Z鍏堢敓鍜屽彟澶栧叓浣嶅叕鍙搁棞(gu膩n)閸电鐞嗕汉鍝�銆侺闆嗗湗(tu谩n)鐨勬キ(y猫)鍕�(w霉)鍖呮嫭浠ヤ笅鍥涘€�(g猫)鏉垮锛屽湪闆嗗湗(tu谩n)绠$悊鏋舵(g貌u)涓垎灞簬鍥涘€�(g猫)浜嬫キ(y猫)閮ㄣ€�
銆€銆€1.閫氱敤姗�(j墨)姊�( General Machinery)銆� L闆嗗湗(tu谩n)鍦ㄥ壍(chu脿ng)妤�(y猫)涔嬪垵鏄緸鐢熺敘(ch菐n)閫氱敤姗�(j墨)姊拌捣瀹剁殑銆傜敘(ch菐n)鍝佸寘鎷悇椤為€氱敤鍨嬬殑姗�(j墨)搴�銆佺(搴婄瓑鐢熺敘(ch菐n)瑷�(sh猫)鍌�锛屽叾鍒堕€犵殑瑷�(sh猫)鍌欏唬娉涙噳(y墨ng)鐢ㄤ簬鍚勯鐢熺敘(ch菐n)鍨嬩紒妤�(y猫)锛屽苟鐢变簬璩�(zh矛)閲忕┅(w臎n)瀹�銆佸児(ji脿)鏍奸仼涓�锛屼竴鐩村彈鍒板鎴剁殑鏅亶瑾�(r猫n)鍙紝鍦ㄥ湅鍏�(n猫i)淇濇寔钁楄純楂樼殑甯傚牬浠介锛屾瘡骞寸劇闇€澶ч噺鐨勮硣閲戞姇鍏ュ嵆鍙偤L闆嗗湗(tu谩n)甯朵締绌�(w臎n)瀹氳€屽彲瑙€鐨勬敹鐩�銆備絾鐢变簬閫氱敤姗�(j墨)姊板湅鍏�(n猫i)绺介珨甯傚牬澧為暦绶╂參锛屽洜姝闆嗗湗(tu谩n)閫欎竴鏉垮鐨勬キ(y猫)鍕�(w霉)澧為暦涔熻純鐐虹珐鎱�銆�
銆€銆€2.灏堢敤姗�(j墨)姊�( Special Machinery)銆傚緸20涓栫磤(j矛)90骞翠唬锛孡闆嗗湗(tu谩n)闁嬪閫�(j矛n)鍏ュ埄娼ゆ洿楂樸€佸闀锋洿蹇殑灏堢敤姗�(j墨)姊板競鍫�銆傝垏閫氱敤姗�(j墨)姊颁笉鍚岋紝灏堢敤姗�(j墨)姊版噳(y墨ng)鐢ㄤ簬鐗瑰畾琛屾キ(y猫)锛屼竴鑸寜瀹㈡埗瑷傚柈鐢熺敘(ch菐n)锛岄渶瑕佺鍚堝鎴剁壒瀹氱殑鎶€琛�(sh霉)瑕佹眰锛屽洜姝ら渶瑕佸叕鍙稿湪鐮旂櫦(f膩)鍜屾妧琛�(sh霉)鏂归潰绲︿簣澶ч噺鐨勬姇鍏�銆侺闆嗗湗(tu谩n)缍�(j墨ng)閬庡骞翠笉鎳堢殑鍔姏锛屽叾鐢熺敘(ch菐n)鐨勫皥鐢ㄦ(j墨)姊板湪鍦嬬敘(ch菐n)灏堢敤瑷�(sh猫)鍌欏競鍫翠笂鐨勪唤椤嶅凡韬嬭韩鍓嶄笁锛岃繎骞翠締涓€鐩翠繚鎸佽憲寮�(qi谩ng)鍕佺殑澧為暦閫熷害銆傜劧鑰孡闆嗗湗(tu谩n)鐨勭鐞嗗堡涔熸竻鏅板湴鎰忚瓨(sh铆)鍒�锛岃嚜韬殑鎶€琛�(sh霉)姘村钩闆栫劧鍦ㄥ湅鍏�(n猫i)灞呬簬闋�(l菒ng)鍏堬紝浣嗚垏鍦嬮殯鍚岃鐩告瘮浠嶇浉宸敋閬�(yu菐n)锛岄珮绔牁(l菒ng)鍩熺殑瀹㈡埗浠嶇劧姣劇渚嬪鍦伴噰璩兼瓙缇庨€�(j矛n)鍙g殑灏堢敤瑷�(sh猫)鍌欍€傞洊鐒跺皥鐢ㄦ(j墨)姊版キ(y猫)鍕�(w霉)鏈夎憲寰堝ソ鐨勯暦鏈熺櫦(f膩)灞曞墠鏅�锛屼絾姝ら爡(xi脿ng)妤�(y猫)鍕�(w霉)鐨勯暦鏈熺櫦(f膩)灞曢倓闇€L闆嗗湗(tu谩n)鎸佺簩(x霉)鍦板姞澶ф姇鍏�銆�
銆€銆€3.閰嶄欢鍙婃湇鍕�(w霉)( Components and Services)銆傞€欎竴妤�(y猫)鍕�(w霉)鏉垮涓昏鏄姺鍞笂杩板叐椤炶ō(sh猫)鍌欑殑閰嶄欢锛屼互鍙婃彁渚涚董淇€佷繚椁�(y菐ng)銆佹妧琛�(sh霉)鍩硅〒(x霉n)銆佹妧琛�(sh霉)鍜ㄨ绛夋湇鍕�(w霉)銆傜洰鍓嶉€欎竴妤�(y猫)鍕�(w霉)鏉垮鍦↙闆嗗湗(tu谩n)绺介珨閵峰敭鏀跺叆涓殑姣斾緥涓嶅埌5%锛屽競鍫翠唤椤嶅緢浣�锛屽闀风珐鎱紝骞惰檿浜庤櫑鎼嶇媭鎱�(t脿i)銆傜鐞嗗堡閫氶亷瑾�(di脿o)鐮旂櫦(f膩)鐝�(xi脿n)锛岄厤浠跺強鏈嶅嫏(w霉)甯傚牬鏁撮珨杩戝勾渚嗘鍦ㄥ揩閫熷闀�锛屼簨瀵�(sh铆)涓�锛屽湪涓湅闁嬪睍妤�(y猫)鍕�(w霉)鐨勫湅闅涘悓琛屽€戝湪閰嶄欢鍙婃湇鍕�(w霉)涓婂彇寰楃殑閵峰敭鏀跺叆鍙互閬�(d谩)鍒扮附楂旈姺鍞敹鍏ョ殑20%浠ヤ笂锛屽苟涓斿埄娼ょ巼闈�?锛熸崕^銆備粬鍊戠稉(j墨ng)閬庢繁鍏ョ爺绌跺悗瑾�(r猫n)鐐�锛孡闆嗗湗(tu谩n)鎳�(y墨ng)鐣�(d膩ng)鍙互鎲戝€熷骞翠締绌嶇疮鐨勫鎴跺熀绀�(ch菙)灏囬€欎竴妤�(y猫)鍕�(w霉)鏉垮鐧�(f膩)灞曡捣渚嗭紝褰㈡垚鏂扮殑澧為暦榛�(di菐n)銆�
銆€銆€4.閶兼潗璨�(m脿o)鏄�( Steel Trading)銆� L闆嗗湗(tu谩n)鍦�2 000骞村乏鍙抽枊濮嬫秹瓒抽嫾鏉愯部(m脿o)鏄擄紝鍒濊》鏄€氶亷閫欎竴妤�(y猫)鍕�(w霉)锛屼竴鏂归潰鐛插彇璨�(m脿o)鏄撳埄娼�锛屽彟涓€鏂归潰鏈嶅嫏(w霉)鑷韩鐨勫師鏂欓噰璩�銆傜劧鑰岋紝鐢变簬閶兼潗璨�(m脿o)鏄撳競鍫寸鐖縺鐑�锛屽競鍫磋定浜庨=鍜�锛岃┎妤�(y猫)鍕�(w霉)鐨勫競鍫翠唤椤嶉潪甯稿皬锛屽彲鐛插埄娼ゅ緢浣庡嵒鍙嶈€屽父甯搁渶瑕佸崰鐢ㄧ殑鐕熼亱(y霉n)璩囬噾鍗诲緢澶�锛岃€屼笖涔熷苟娌掓湁鏈嶅嫏(w霉)L闆嗗湗(tu谩n)鑷韩鐨勫師鏂欓噰璩�銆傜敱浜庡叾骞堕潪L闆嗗湗(tu谩n)鐨勬牳蹇冩キ(y猫)鍕�(w霉)锛屽叕鍙哥劇娉曟姇鍏ョ浉鎳�(y墨ng)瓒冲鐨勮硣婧愬幓鏀寔閫欎竴妤�(y猫)鍕�(w霉)鏉垮鐨勭櫦(f膩)灞�銆�
銆€銆€涓嬭〃鍖附浜哃闆嗗湗(tu谩n)鐨勫洓澶фキ(y猫)鍕�(w霉)鏉垮鍦�2008骞村埌2010骞寸殑鏀跺叆鍜屽埄娼ゆ儏娉併€�
銆€銆€鍠綅锛氫汉姘戝梗钀厓
銆€銆€璩囨枡浜�
銆€銆€L闆嗗湗(tu谩n)鐨勮病(c谩i)鍕�(w霉)缍�(j墨ng)鐞嗗洜蹇欎簬鍏朵粬鍏�(n猫i)閮ㄨ病(c谩i)鍕�(w霉)宸ヤ綔锛岃珛鏂颁汉鑱风殑灏忕帇鍗�(xi茅)鍔╃敤閵峰敭鐧惧垎姣旀硶绶ㄥ涓€浠�2011骞村害L闆嗗湗(tu谩n)鐨勮病(c谩i)鍕�(w霉)闋�(y霉)娓�锛屽苟浼拌▓(j矛)澶栭儴铻嶈硣椤�(鍋囪ō(sh猫)鍙嫊(d貌ng)鐢ㄧ殑閲戣瀺璩囩敘(ch菐n)鐐洪浂)鍜屽収(n猫i)鍚闀风巼銆傚皬鐜嬪緸璨�(c谩i)鍕�(w霉)缍�(j墨ng)鐞嗕簡瑙e埌锛�2011骞寸附閵峰敭鏀跺叆闋�(y霉)鏈熸瘮涓婂勾澧為暦20%(涓昏渚嗚嚜閵烽噺鐨勫闀�)锛屽亣瑷�(sh猫)绺介姺鍞噲鍒╃巼姘村钩銆佺稉(j墨ng)鐕熻硣鐢�(ch菐n)閵峰敭鐧惧垎姣斻€佺稉(j墨ng)鐕熻矤(f霉)鍌甸姺鍞櫨鍒嗘瘮鍧囪垏涓婂勾鎸佸钩锛岄爯(y霉)瑷�(j矛)鑲″埄鏀粯鐜囩偤40%;2010骞村叕鍙哥殑鍚勬鐢熺敘(ch菐n)绶氬熀鏈兘宸叉豢璨�(f霉)鑽烽亱(y霉n)琛�锛岀劇瑷�(sh猫)鍌欓枒缃殑鎯呮硜;鎵€鏈夌敘(ch菐n)鍝佸潎鐐鸿嚜鐢�(ch菐n)锛屾矑鏈夊鍖呯敓鐢�(ch菐n)銆傚皬鐜嬬啊鍠簡瑙d簡涓婅堪鎯呮硜鍚庝究闁嬪钁楁墜绶ㄥ埗璨�(c谩i)鍕�(w霉)闋�(y霉)娓�锛屽苟閬炰氦浜嗕互涓嬬殑鍒濈ǹ绲﹁病(c谩i)鍕�(w霉)缍�(j墨ng)鐞嗗闁�銆傚皬鐜嬪湪鍒濈ǹ涓皪鑷繁鍦ㄩ爯(y霉)娓腑浣滅殑鍋囪ō(sh猫)浣滀簡闄勬敞銆傝€屽皪浜庡閮ㄨ瀺璩囬鍜屽収(n猫i)鍚闀风巼锛屽皬鐜嬪墖琛ㄧず鑷繁缍�(j墨ng)椹�(y脿n)涓嶈冻涓嶇煡鎳�(y墨ng)瑭插浣曚及绠�銆�
銆€銆€鍠綅锛氫汉姘戝梗钀厓
銆€銆€娉細
銆€銆€1.閵峰敭鏀跺叆澧為暦20%銆�
銆€銆€2.鍒╂饯鐜囦繚鎸佷笂骞存按骞�銆�
銆€銆€3.鎳�(y墨ng)鏀惰超娆惧亣瑷�(sh猫)淇濇寔涓婂勾鐨勪綑椤嶆按骞充笉璁�銆�
銆€銆€4.鍥哄畾璩囩敘(ch菐n)鍋囪ō(sh猫)涓嶅涓嶆笡锛屼綑椤嶆笡灏戝儏鍥犳姌鑸婃墍鑷�銆�
銆€銆€璩囨枡涓�
銆€銆€2011骞村垵锛孡闆嗗湗(tu谩n)鍙枊闆嗗湗(tu谩n)鐧�(f膩)灞曟埌(zh脿n)鐣ョ爺瑷庢渻(hu矛)锛岀爺瑷庢渻(hu矛)浠モ€滅敘(ch菐n)妤�(y猫)鍗囩礆(j铆)鍙婂湅闅涘寲鈥濈偤涓婚锛屾繁鍏ョ爺绌朵簡闆嗗湗(tu谩n)闀锋湡鐧�(f膩)灞曠殑鎴�(zh脿n)鐣�锛岄櫎浜嗛泦鍦�(tu谩n)鏍稿績绠$悊灞ゅ弮鍔犳渻(hu矛)璀颁互澶�锛岄倓閭€璜嬩簡澶栭儴鑰佸斧鍏卞悓鍙冩渻(hu矛)銆�
銆€銆€鏈�(hu矛)璀伴鍏堣◣璜栦簡鍦嬪収(n猫i)澶栨(j墨)姊板埗閫犺妤�(y猫)鐨勬(j墨)閬囪垏鎸戞埌(zh脿n)銆傜洰鍓�锛屾瓙缇庡湅瀹跺湪鍦嬮殯閲戣瀺鍗辨(j墨)鐨勫奖闊夸笅锛屾(j墨)姊板埗閫犺妤�(y猫)涓€浜涙搧鏈夊叏涓栫晫鍏堥€�(j矛n)鎶€琛�(sh霉)鐨勫劒(y艒u)绉€浼佹キ(y猫)锛屽湪鐧�(f膩)灞曚笂閬囧埌浜嗗緢澶ф寫鎴�(zh脿n)锛屾垚鏈珮浼�锛屾湰鍦板競鍫磋悗绺�锛岀礇绱涘皨姹傛埌(zh脿n)鐣ユ澅绉汇€傝€屽湪涓湅锛屾(j墨)姊板埗閫犺妤�(y猫)鐨勬暣楂旂櫦(f膩)灞曟按骞充粛鐒惰純浣�锛岄洊鏈夊湅鍏�(n猫i)鍜屾澅鍗椾簽寤i棅鐨勫競鍫�锛屼互鍙婅純寮�(qi谩ng)鐨勬垚鏈帶鍒跺姏锛屼絾鐢变簬鍙楀埌鎶€琛�(sh霉)銆佺爺鐧�(f膩)銆佺鐞�銆佹湇鍕�(w霉)绛夌稉(j墨ng)椹�(y脿n)鐨勯檺鍒讹紝鍗诲绲傞洠浠ラ€�(j矛n)鍏ラ珮绔競鍫�锛屽湪鐢�(ch菐n)妤�(y猫)鍗囩礆(j铆)鍟忛涓婇亣鍒颁簡鎸戞埌(zh脿n)銆�
銆€銆€鍏舵锛岀爺瑷庢渻(hu矛)灏辩敘(ch菐n)妤�(y猫)鍗囩礆(j铆)鐨勯€斿緫灞曢枊鎺㈣◣銆傚厖鍒嗚◣璜栦簡澶栭儴鐧�(f膩)灞�(骞惰臣)銆佸収(n猫i)閮ㄧ櫦(f膩)灞�(鏂板缓)銆佹埌(zh脿n)鐣ヨ伅(li谩n)鐩熼€欎笁绋笉鍚岀殑閫斿緫锛屽苟钁楅噸瑷庤珫浜嗗墠鍏╃ó閫斿緫銆�
銆€銆€鏈€鍚�锛岀爺瑷庢渻(hu矛)閭勫氨鍦嬮殯鍖栫稉(j墨ng)鐕熺殑妯″紡閫�(j矛n)琛屼簡鎺㈣◣銆傚厖鍒嗚◣璜栦簡鍑哄彛銆佽偂娆�(qu谩n)鎶曡硣銆侀潪鑲℃瑠(qu谩n)瀹夋帓绛夊咕绋€�(j矛n)鍏ュ湅闅涘競鍫寸殑妯″紡銆�
銆€銆€閫氶亷澶氬€�(g猫)鏂规鐨勬瑠(qu谩n)琛℃瘮杓冿紝L闆嗗湗(tu谩n)绲�(ji茅)鍚堣嚜韬殑鐗归粸(di菐n)鍜岀櫦(f膩)灞曠洰妯�(bi膩o)锛屾焙瀹氶€氶亷娴峰骞惰臣渚嗗(sh铆)鏂介泦鍦�(tu谩n)鐨勨€滅敘(ch菐n)妤�(y猫)鍗囩礆(j铆)鍙婂湅闅涘寲鈥濈殑鐧�(f膩)灞曟埌(zh脿n)鐣�銆傚笇鏈涢€氶亷娴峰骞惰臣鐛插緱鎶€琛�(sh霉)銆佺爺鐧�(f膩)銆佸搧鐗屻€佺嚐閵风恫(w菐ng)绲�(lu貌)銆佺鐞嗙稉(j墨ng)椹�(y脿n)绛夊鏂归潰鐨勭敘(ch菐n)妤�(y猫)鍗囩礆(j铆)锛屽挨鍏舵槸閫氶亷骞惰臣灏囨捣澶栫殑鍏堥€�(j矛n)鎶€琛�(sh霉)甯跺洖鍦嬪収(n猫i)銆�
銆€銆€璩囨枡鍥�
銆€銆€缍�(j墨ng)閬庝竴娈垫檪(sh铆)闁撶殑婧�(zh菙n)鍌欙紝L闆嗗湗(tu谩n)寰�2011骞翠笅鍗婂勾璧�锛岃垏姝愭床鐨凥闆嗗湗(tu谩n)闁嬪瑷庤珫鏀惰臣浜嬪疁銆侶闆嗗湗(tu谩n)鏄竴鍊�(g猫)澶у瀷宸ユキ(y猫)闆嗗湗(tu谩n)锛屾棗涓嬫キ(y猫)鍕�(w霉)鍖呮嫭姗�(j墨)姊拌ō(sh猫)鍌欏埗閫犮€佺簿瀵嗘脯閲忓剙鍣�銆佹柊鏉愭枡绛夈€侶闆嗗湗(tu谩n)姝ゆ鍑哄敭鏃椾笅姗�(j墨)姊拌ō(sh猫)鍌欏埗閫犳キ(y猫)鍕�(w霉)涓昏鏄▓(j矛)鍔冨皣鍏舵湭渚嗙殑鐧�(f膩)灞曞皥娉ㄤ簬绮惧瘑娓噺鍎€鍣ㄥ拰鏂版潗鏂欐柟闈�锛岃€屼笉鍐嶇稉(j墨ng)鐕熷偝绲�(t菕ng)鐨勬(j墨)姊板埗閫犳キ(y猫)鍕�(w霉)銆侶闆嗗湗(tu谩n)鐨勬(j墨)姊板埗閫犳キ(y猫)鍕�(w霉)宸叉湁杩戠櫨骞寸殑姝峰彶锛孒鍝佺墝鐨勬(j墨)姊板湪姝愭床浠ユ妧琛�(sh霉)绮捐壇钁楃ū銆�
銆€銆€L闆嗗湗(tu谩n)缍�(j墨ng)閬庡皪H闆嗗湗(tu谩n)鐨勬(j墨)姊板埗閫犳キ(y猫)鍕�(w霉)鍏ㄩ潰鐨勭洝鑱疯(di脿o)鏌ワ紝浜嗚В鍒颁互涓嬫儏娉侊細
銆€銆€1.H闆嗗湗(tu谩n)鐨勬(j墨)姊板埗閫犳キ(y猫)鍕�(w霉)鑸囧叾浠栨キ(y猫)鍕�(w霉)鍦ㄧ爺鐧�(f膩)鐢熺敘(ch菐n)閵峰敭绛夋柟闈㈢浉浜掔崹(d煤)绔�锛屼絾鍦ㄧ附閮ㄨ伔鑳戒笂鍏呭垎鍏变韩锛屽琛屾斂绠$悊銆佷汉鍔涜硣婧�銆佹硶寰�銆佽病(c谩i)鍕�(w霉)銆両T绯荤当(t菕ng)绛夋敮鎸佹€ц伔鑳藉潎鐐哄叏闆嗗湗(tu谩n)鍏变韩(姣斿锛屾湇鍕�(w霉)浜庢(j墨)姊板埗閫犳キ(y猫)鍕�(w霉)鐨勮鏀跨鐞嗗湗(tu谩n)闅�(du矛)鍚屾檪(sh铆)涔熸湇鍕�(w霉)浜庣簿瀵嗘脯閲忓剙鍣ㄥ拰鏂版潗鏂欐キ(y猫)鍕�(w霉)鏉垮)銆傚洜姝ゅ浣曡ō(sh猫)瑷�(j矛)涓€鍊�(g猫)鍙鐨勫墲闆㈡柟妗�锛屽緸H闆嗗湗(tu谩n)涓墲闆㈠嚭涓€鍊�(g猫)鍙互鐛�(d煤)绔嬮亱(y霉n)鐕�(鍖呮嫭鏀寔鎬ц伔鑳�)鐨勬(j墨)姊板埗閫犳キ(y猫)鍕�(w霉)灏囨槸姝ゆ骞惰臣鐨勪竴鍊�(g猫)闆i粸(di菐n)銆�
銆€銆€2.鑸囨(j墨)姊板埗閫犳キ(y猫)鍕�(w霉)鐩搁棞(gu膩n)鐨勬墍鏈夌殑鍟嗘(bi膩o)銆佸皥鍒╃瓑鐭ヨ瓨(sh铆)鐢�(ch菐n)娆�(qu谩n)鐩墠鍧囧湪涓€瀹剁憺澹殑娉曞緥瀵�(sh铆)楂斿悕涓�锛岃┎鐟炲+鍏徃鐐篐闆嗗湗(tu谩n)鐨勪笅灞瓙鍏徃锛孒闆嗗湗(tu谩n)鐨勬墍鏈夌煡璀�(sh铆)鐢�(ch菐n)娆�(qu谩n)鍧囨敞鍐婁簬瑭叉硶寰嬪(sh铆)楂斾笅銆傜煡璀�(sh铆)鐢�(ch菐n)娆�(qu谩n)濡備綍杞�(zhu菐n)绉诲皪姝ゆ骞惰臣鑷抽棞(gu膩n)閲嶈銆�
銆€銆€3.H闆嗗湗(tu谩n)鑸囨煇瀹㈡埗鏈変竴鍊�(g猫)鏈焙鐨勬硶寰嬭ù瑷燂紝鏄湁闂�(gu膩n)鏌愰鍚嶇偤TZ绯诲垪鐨勬(j墨)姊板湪骞惧勾鍓嶅墰鍓涗笂甯傛檪(sh铆)鎬ц兘灏氫笉绌�(w臎n)瀹�锛岀櫦(f膩)鐢熻ō(sh猫)鍌欐晠闅滃皫(d菐o)鑷存煇瀹㈡埗鐢熺敘(ch菐n)绶氬仠宸ョ殑娉曞緥绯剧礇銆傝┎妗堢殑绱㈣碃閲戦绱勬姌鍚�2鍎勫厓浜烘皯骞�銆傛埅鑷崇洝鑱疯(di脿o)鏌ュ畬鎴愭檪(sh铆)锛岃┎瑷磋灏氭湭绲�(ji茅)妗堛€侺闆嗗湗(tu谩n)鑱樿珛鐨勫挩瑭㈤¨鍟忓缓璀版噳(y墨ng)鐣�(d膩ng)鍦ㄨ垏H闆嗗湗(tu谩n)璜囧垽鏅�(sh铆)鏄庣⒑灏嶄簬瑭茶ù瑷熸鐨勮铂(z茅)浠绘灞�銆�
銆€銆€4.鍦ㄤ笂杩颁簨鏁呯櫦(f膩)鐢熷悗锛孒闆嗗湗(tu谩n)鎶曞叆浜嗗ぇ閲忕殑璩囨簮灏峊Z绯诲垪鐢�(ch菐n)鍝侀€�(j矛n)琛屾敼閫�(j矛n)锛岀洰鍓峊Z绯诲垪鐢�(ch菐n)鍝佸崰鍒癏闆嗗湗(tu谩n)姗�(j墨)姊板埗閫犳キ(y猫)鍕�(w霉)閵峰敭绺介鐨�25%锛屽苟涓斿湪H闆嗗湗(tu谩n)鎻愪緵鐨勬(j墨)姊板埗閫犳キ(y猫)鍕�(w霉)鐩堝埄闋�(y霉)娓腑鏄瘺鍒╂渶楂樺闀锋渶蹇殑鐢�(ch菐n)鍝併€傜敱浜庣洝鑱疯(di脿o)鏌ョ嵅寰楃殑璩囨枡鏈夐檺锛孡闆嗗湗(tu谩n)鑱樿珛鐨勫挩瑭㈤¨鍟忓缓璀版噳(y墨ng)鐣�(d膩ng)灏峊Z绯诲垪鐢�(ch菐n)鍝佺殑鏀归€�(j矛n)瑭虫儏浣滄洿瑭崇窗(x矛)鐨勪簡瑙�銆�
銆€銆€5.H闆嗗湗(tu谩n)娆插嚭鍞叾姗�(j墨)姊板埗閫犳キ(y猫)鍕�(w霉)绲﹀鍦嬫姇璩囪€呬竴浜嬪皻鏈嵅寰楁瓙娲茬暥(d膩ng)?sh霉)姣擃樅?hu矛)鐨勬壒婧�(zh菙n)锛岃垏姝ゆ鍑哄敭鐩搁棞(gu膩n)鐨勫摗宸ュ畨缃柟妗堝皻鏈⒑瀹氥€侺闆嗗湗(tu谩n)鑱樿珛鐨勫挩瑭㈤¨鍟忕壒鍓皪姝や綔鍑烘彁閱�锛屽苟璩肩浉闂�(gu膩n)鐨勫摗宸ュ畨缃柟妗堜互鍙婄暥(d膩ng)?sh霉)姣擃樅?hu矛)鐨勯棞(gu膩n)绯婚渶瑕佸Ε鍠勮檿鐞�锛屽洜?y脿n)闂匴娲茬暥(d膩ng)?sh霉)姘愬顦�?hu矛)鍦ㄥ苟璩间簨闋�(xi脿ng)涓湁寰堝挤(qi谩ng)鐨勭櫦(f膩)瑷€娆�(qu谩n)锛屽挨鍏舵槸骞惰臣涓湁闂�(gu膩n)鍝″伐鍒╃泭淇濋殰鐨勪簨闋�(xi脿ng)銆�
2013骞存敞鍐婃渻(hu矛)瑷�(j矛)甯€婅伔妤�(y猫)鑳藉姏缍滃悎娓│涓€銆嬭€冭│瑭﹂(B鍗�)
2012骞存敞鍐婃渻(hu矛)瑷�(j矛)甯稖鍚堥殠娈佃€冭│鐪熼鍙婄瓟妗堣В鏋愬尟绺�
濡傛灉鎮ㄥ湪姝ら亷绋嬩腑閬囧埌浠讳綍鐤戝晱 锛岃珛鐧婚寗鐠�(hu谩n)鐞冪恫(w菐ng)鏍� 娉ㄥ唺鏈�(hu矛)瑷�(j矛)甯�闋婚亾鍙�璜栧锛岄毃鏅�(sh铆)鑸囧唬澶ц€冪敓鏈嬪弸鍊戜竴璧蜂氦娴�!
銆€銆€璩囨枡浜�
銆€銆€鐩¤伔瑾�(di脿o)鏌ヨ硣鏂欏涓璈闆嗗湗(tu谩n)鎻愪緵浜嗕笅鍒楁湁闂�(gu膩n)鍏舵(j墨)姊板埗閫犳キ(y猫)鍕�(w霉)鐨勮病(c谩i)鍕�(w霉)鏁�(sh霉)鎿�(j霉)鍙婃キ(y猫)鍕�(w霉)鎻忚堪銆�
銆€銆€寰炰笂琛ㄥ彲瑕�锛孒闆嗗湗(tu谩n)鐨勶紝閫氱敤姗�(j墨)姊扮殑妤�(y猫)鍕�(w霉)鏉垮姝h檿浜庤櫑鎼嶇媭鎱�(t脿i)銆侶闆嗗湗(tu谩n)鐨勭鐞嗗堡瑾�(r猫n)鐐哄皫(d菐o)鑷磋櫑鎼嶇殑鍘熷洜鏄洜?y脿n)姗ャ創鑴礐(j墨)姊板爆浜庢(bi膩o)婧�(zh菙n)鍨嬬敘(ch菐n)鍝�锛岃璀�(sh铆)鍒ヤ笉鍚屽搧鐗屼腑鐢�(ch菐n)鍝佺殑宸暟杓冨洶闆o紝鍥犳閫氱敤姗�(j墨)姊扮殑璩艰卜鑰呭皪鍍�(ji脿)鏍肩殑鏁忔劅搴︾浉鐣�(d膩ng)楂�銆傛澶栵紝鐢变簬涓湅姗�(j墨)姊扮敓鐢�(ch菐n)鍟嗗湪浜哄伐鍙婂叾浠栭亱(y霉n)鐕熸垚鏈腑鎿佹湁鍎�(y艒u)鍕�锛孒闆嗗湗(tu谩n)浠ュ強鍏朵粬姝愭床鍏徃姝i潰灏嶄締鑷腑鍦嬫(j墨)姊扮敓鐢�(ch菐n)鍟嗛€�(j矛n)琛岃┎鐢�(ch菐n)妤�(y猫)甯傚牬鐨勫▉鑴�锛屽皫(d菐o)鑷村競鍫寸殑绔剁埈鎰堜締鎰堟縺鐑�銆�
銆€銆€Euro in thousands
銆€銆€姝愬厓鍗冨厓
銆€銆€Description of typical business arrangements
銆€銆€Sales terms - 10% dowri payment upon the signing of the contract;30% schedule payment during the production ( or service provision);30% payment upon the completion of product ( or service) delivery ( when sales are recognized);20% payment within three months from the completion of product or service delivery;10% retention payment to be paid at the end of the retention period.
銆€銆€Retention period - 1 to 3 years ( after product delivery) for General Machinery and Special Machinery businesses. 6 to 12 months ( after component or service delivery) for the Components and Services business.
銆€銆€Sales backlog - Sales backlog is analyzed on a weekly basis by tracking the signing of sales contracts and the contract delivery status. As at the end of 2010, H Group had sales backlog of Euro 58 million.
銆€銆€Purchase terms - Framework contracts are negotiated and signed annually with major suppliers for major raw materials.
銆€銆€Production arrangement - Production volume plan is prepared on a monthly basis. Raw materials are usually purchased 3 - 6 months ahead of production. General Machinery is made to stock, while the Special Machinery is made to order. Finished products of Machinery normally stay in the warehouse no longer than 1 year;Components normally stay in the warehouse no longer than 2 years.Any inventory older than 2 years is subject to obsolescence review.
銆€銆€璩囨枡鍏�
銆€銆€201 2骞村垵锛孡闆嗗湗(tu谩n)鑸嘓闆嗗湗(tu谩n)鐨勮珖鍒や粛鍦ㄩ€�(j矛n)琛屼腑銆傛鏅�(sh铆)锛屾煇鎶曡鑱借L闆嗗湗(tu谩n)鏈夋剰灏嬫眰鏀惰臣姝愭床鐨勬(j墨)姊板埗閫犱紒妤�(y猫)锛屼究鎵惧埌L闆嗗湗(tu谩n)鍦ㄦ瓙娲茬殑鎶曡硣椤у晱B鍏堢敓(涓€浣嶈嫳鍦嬩汉)锛屽悜鍏舵帹钖︿簡Y鍏徃锛屽苟鎻愪緵浜嗕笅鍒楃従(xi脿n)閲戞祦閲忛爯(y霉)娓互鍙婁及鍊兼暩(sh霉)鎿�(j霉)锛屼緵L闆嗗湗(tu谩n)鍙冭€�銆俌鍏徃鐐轰竴瀹朵笂甯傚叕鍙�锛屾埅鑷�2011骞�12鏈�30鏃鍏徃鏀剁洡鑲″児(ji脿)15姝愬厓/鑲�锛岀附鑲℃暩(sh霉)鐐�1鍗冭惉鑲�銆�2011骞存湯鍑堣矤(f霉)鍌电偤3鍗冭惉姝愬厓銆�
銆€銆€B鍏堢敓閬傚皣姝や簨鍚慙闆嗗湗(tu谩n)绠$悊灞ゅ仛浜嗗尟鍫�(b脿o)銆�
銆€銆€L闆嗗湗(tu谩n)鐨勭鐞嗗堡缍�(j墨ng)閬庤(di脿o)鏌ョ爺绌跺悗瑾�(r猫n)鐐篩鍏徃鐨勬キ(y猫)鍕�(w霉)鐗归粸(di菐n)鑸嘗闆嗗湗(tu谩n)鐨勬埌(zh脿n)鐣ョ櫦(f膩)灞曠洰妯�(bi膩o)骞朵笉鍗佸垎濂戝悎锛屼簬鏄矑鏈夐€�(j矛n)涓€姝ヨ窡閫�(j矛n)锛岃€屾槸绻肩簩(x霉)灏堟敞浜庡皪H闆嗗湗(tu谩n)鏃椾笅姗�(j墨)姊板埗閫犳キ(y猫)鍕�(w霉)鐨勬敹璩�銆�
銆€銆€缍�(j墨ng)閬嶭闆嗗湗(tu谩n)鍜孒闆嗗湗(tu谩n)鐨勫叡鍚屽姫鍔�锛屾缍�(j墨ng)涓€骞村崐鐨勬檪(sh铆)闁�锛岄洐鏂圭祩浜庡畬鎴愪簡鏈夐棞(gu膩n)瀹氬児(ji脿)姊濇銆佸墲闆㈡柟妗�銆佷氦鏄撴灦妲�(g貌u)銆侀亷娓℃湡瀹夋帓绛夌瓑涓€绯诲垪寰�(f霉)闆滅殑璜囧垽锛屼簬2013骞村垵绨界讲浜嗘湁闂�(gu膩n)娉曞緥鏂囦欢锛屽苟鍏卞悓灏嶅瀹e竷浜哃闆嗗湗(tu谩n)灏岺闆嗗湗(tu谩n)鏃椾笅姗�(j墨)姊板埗閫犳キ(y猫)鍕�(w霉)鐨勬敹璩间氦鏄�銆傝嚜姝�锛孡闆嗗湗(tu谩n)闁嬪灏囧伐浣滈噸蹇冭綁(zhu菐n)鍚戝苟璩煎悗鐨勬暣鍚堬紝骞舵垚绔嬩簡鏁村悎宸ヤ綔绲�銆傚皪浜庡苟璩煎悗鏁村悎闅庢鐨勮硣閲戦渶姹傦紝瑷�(j矛)鍔冨厛閫氶亷鐧�(f膩)琛屽叕鍙稿偟鍒哥睂闆嗛儴鍒嗚硣閲�銆�
銆€銆€璩囨枡涓�
銆€銆€L闆嗗湗(tu谩n)瑷�(j矛)鍔冩湭渚嗗皣闆嗗湗(tu谩n)鏁撮珨妤�(y猫)鍕�(w霉)鍦ㄤ笂娴疯瓑鍒镐氦鏄撴墍涓绘澘涓婂競锛屽苟鐐烘鎴愮珛浜嗕笂甯傚伐浣� 绲�銆傚伐浣滅祫浜�2013骞�3鏈堝簳鍦↙闆嗗湗(tu谩n)鍦嬪収(n猫i)妤�(y猫)鍕�(w霉)鑼冨湇鍏�(n猫i)閫�(j矛n)琛屼簡涓€娆$稖鍚堣嚜鏌�锛屼簡瑙e埌浠ヤ笅鎯呮硜銆�
銆€銆€1.L闆嗗湗(tu谩n)鍦ㄥ湅鍏�(n猫i)鍖呮嫭L(闆嗗湗(tu谩n))鏈夐檺璨�(z茅)浠诲叕鍙�銆佺敳鍏徃銆佷箼鍏徃銆佷笝鍏徃閫欏洓鍊�(g猫)娉曞緥瀵�(sh铆)楂�锛岀偤婧�(zh菙n)鍌欎笂甯傚湪2012骞存湡闁撳仛浜嗛泦鍦�(tu谩n)鍏�(n猫i)閲嶇祫銆傞噸绲勫墠锛屽洓瀹跺叕鍙稿潎鐐烘湁闄愯铂(z茅)浠诲叕鍙�锛岄兘鎴愮珛浜�2000骞翠互鍓�锛屽洓瀹跺叕鍙哥殑鑲℃澅鍧囩偤闆嗗湗(tu谩n)鍓�(chu脿ng)濮嬩汉Z鍏堢敓鍜屽叓浣嶉棞(gu膩n)閸电鐞嗕汉鍝�锛孼鍏堢敓鍦ㄥ洓瀹跺叕鍙镐腑鐨勮偂浠藉潎鐐�80%锛屽洓瀹跺叕鍙镐簰鐩镐箣闁撶劇鎸佽偂闂�(gu膩n)绯�銆傞噸绲勭稉(j墨ng)姝蜂簡浠ヤ笅姝ラ锛�(1)灏囩敳鍏徃鎸夊師璩潰鍑堣硣鐢�(ch菐n)鎶樿偂鏁撮珨璁婃洿鐐鸿偂浠芥湁闄愬叕鍙�锛屾垚鐐烘摤涓婂競涓婚珨;(2)浣夸箼鍏徃鍜屼笝鍏徃鎴愮偤鐢插叕鍙哥殑鍏ㄨ硣瀛愬叕鍙�锛岀敳鍏徃鎴愮偤L(闆嗗湗(tu谩n))鏈夐檺璨�(z茅)浠诲叕鍙哥殑鍏ㄨ硣瀛愬叕鍙革紝L(闆嗗湗(tu谩n))鏈夐檺璨�(z茅)浠诲叕鍙哥殑鑲℃澅浠嶇偤Z鍏堢敓(鎸佽偂80%)鍜屽叓浣嶉棞(gu膩n)閸电鐞嗕汉鍝�(鎸佽偂20%);(3)灏囨墍鏈夊皥鐢ㄦ(j墨)姊版キ(y猫)鍕�(w霉)闆嗕腑鑷崇敳鍏徃锛屾墍鏈夐€氱敤姗�(j墨)姊版キ(y猫)鍕�(w霉)闆嗕腑鑷充箼鍏徃锛屾墍鏈夐厤浠跺拰鏈嶅嫏(w霉)妤�(y猫)鍕�(w霉)闆嗕腑鑷充笝鍏徃(閲嶇祫鍓嶇敳涔欎笝涓夊鍏徃鍧囧悓鏅�(sh铆)缍�(j墨ng)鐕熷悇闋�(xi脿ng)涓嶅悓妤�(y猫)鍕�(w霉)銆侺(闆嗗湗(tu谩n))鏈夐檺璨�(z茅)浠诲叕鍙稿墖鑸囬噸绲勫墠涓€妯g辜绾�(x霉)鐐洪泦鍦�(tu谩n)涓嬪爆鍚勫叕鍙告彁渚涘悗鍕ゃ€佺墿娴�銆侀噰璩肩瓑鏈嶅嫏(w霉)銆�
銆€銆€2.涓婅堪鎸佽偂鐨勫叓浣嶉棞(gu膩n)閸电鐞嗕汉鍝′唬闆嗗湗(tu谩n)鍏�(n猫i)鐨�450鍚嶅摗宸ユ寔鑲′唤銆傜敱浜庡摗宸ユ寔鑲℃缍�(j墨ng)澶氭澧炵櫦(f膩)锛屾瘡娆″弮鑸囩殑浜烘暩(sh霉)鍜屾柟寮忎笉鐩$浉鍚�锛屽洜姝や唬鎸侀棞(gu膩n)绯荤浉鐣�(d膩ng)寰�(f霉)闆�銆傞泦鍦�(tu谩n)閲嶇祫鏅�(sh铆)娌掓湁鍏呭垎鑰冩叜閫欎竴榛�(di菐n)锛屽洜姝ら噸绲勫悗鐨勪唬鎸侀棞(gu膩n)绯诲皻寰呯悊娓�銆傛瘮濡傚湪閲嶇祫鍓嶆煇鍝″伐鍙湪涓欏叕鍙告搧鏈夎偂娆�(qu谩n)鑰岀劇鐢插叕鍙哥殑鑲℃瑠(qu谩n)锛岄偅涔堥噸绲勫悗鍏舵瑠(qu谩n)鐩婃噳(y墨ng)鐣�(d膩ng)鎬庢ǎ纰哄畾鍓囧皻鐒″畾璜�銆�
銆€銆€3.鐢插叕鍙哥殑绺界稉(j墨ng)鐞嗗湪L(闆嗗湗(tu谩n))鏈夐檺璨�(z茅)浠诲叕鍙告摂(d膩n)浠昏懀浜嬪強鍓附缍�(j墨ng)鐞�锛屽叾钖噾70%鐢辩敳鍏徃鏀粯锛�30%鐢盠(闆嗗湗(tu谩n))鏈夐檺璨�(z茅)浠诲叕鍙告敮浠�銆�
銆€銆€4.鐢插叕鍙哥殑鍑虹磵鍚屾檪(sh铆)涔熷湪L(闆嗗湗(tu谩n))鏈夐檺璨�(z茅)浠诲叕鍙镐换鍑虹磵銆�
銆€銆€瑕佹眰锛�
銆€銆€1.鏍规摎(j霉)璩囨枡涓€锛屽埄鐢ㄦ尝澹爴鐭╅櫍.(鐦︾嫍銆佺従(xi脿n)閲戠墰銆佹槑鏄熴€佸晱椤�)灏峀闆嗗湗(tu谩n)鐨勫洓鍊�(g猫)妤�(y猫)鍕�(w霉)鏉垮浣滃嚭鍒嗘瀽銆� (1)鎸囧嚭閫欏洓鍊�(g猫)妤�(y猫)鍕�(w霉)鏉垮鍒嗗垾灞簬娉㈠+闋撶煩闄d腑鐨勫摢涓€椤炲瀷妤�(y猫)鍕�(w霉)骞剁啊瑕侀棥杩板垽鏂蜂緷鎿�(j霉);(2)鍩轰簬鍥涘€�(g猫)妤�(y猫)鍕�(w霉)鏉垮鎵€灞鍨嬬殑鐗归粸(di菐n)鍜岀従(xi脿n)鐙€i鍒嗗垾閲濆皪涓嬩竴姝ユ埌(zh脿n)鐣ョ啊瑕佹彁鍑哄缓璀般€�
銆€銆€2.鏍规摎(j霉)璩囨枡涓€鍜岃硣鏂欎簩绲﹀嚭鐨勪俊鎭�锛�(1)璀�(sh铆)鍒ュ皬鐜�.鎵€绶ㄥ埗鐨勮病(c谩i)鍕�(w霉)闋�(y霉)娓腑鍝簺闋�(xi脿ng)鐩瓨鍦ㄩ尟(cu貌)瑾�锛岃В閲嬪畠鍊戦尟(cu貌)鍦ㄥ摢閲�锛屽苟绲﹀皬鐜嬬啊瑕佹彁鍑烘敼姝e缓璀�;(2)鏍规摎(j霉)璩囨枡浜屼腑璨�(c谩i)鍕�(w霉)缍�(j墨ng)鐞嗗憡瑷村皬鐜嬬殑淇℃伅鍙婂亣瑷�(sh猫)锛屼及绠楀閮ㄨ瀺璩囬;(3)绲﹀嚭鑷冲皯涓夌ó瑙f焙浼佹キ(y猫)璩囬噾闇€姹傜殑閫斿緫锛屽苟绨¤瑙i噵浠€涔堟槸鍏�(n猫i)鍚闀风巼銆�
銆€銆€3.濡傛灉浣犱綔鐐哄彈閭€鍙冨姞L闆嗗湗(tu谩n)鐧�(f膩)灞曟埌(zh脿n)鐣ョ爺瑷庢渻(hu矛)鐨勫閮ㄥ挩瑭㈤¨鍟�锛岃珛灏嶄笅鍒楀晱椤屼綔鍑虹啊瑕佸洖绛旓細(1)閫氬父涓€鍊�(g猫)浼佹キ(y猫)瀵�(sh铆)鏂界櫦(f膩)灞曟埌(zh脿n)鐣ユ檪(sh铆)閬告搰骞惰臣鎴�(zh脿n)鐣ョ殑鍕�(d貌ng)姗�(j墨)鏈夊摢浜�;(2)骞惰臣澶辨晽鐨勫師鍥犳湁鍝簺;(3)鐣�(d膩ng)涓€鍊�(g猫)浼佹キ(y猫)閬告搰閲囧彇鍏�(n猫i)閮ㄧ櫦(f膩)灞曟檪(sh铆)鍙堟槸鍑轰簬鍝簺鍕�(d貌ng)鍥�;(4)绲�(ji茅)鍚圠闆嗗湗(tu谩n)鐨勫叿楂旀儏娉侊紝鍒嗘瀽L闆嗗湗(tu谩n)閬告搰娴峰骞惰臣鎴�(zh脿n)鐣ュ叿楂旀湁鍝簺鍕�(d貌ng)姗�(j墨)銆�
銆€銆€4.鍦↙闆嗗湗(tu谩n)鐨勭櫦(f膩)灞曟埌(zh脿n)鐣ョ爺瑷庢渻(hu矛)涓婏紝灏嶄簬鍦嬮殯甯傚牬鐨勯€�(j矛n)鍏ユā寮�锛屼富瑕侀泦涓帰瑷庝簡灏嶅鑲℃瑠(qu谩n)鎶曡硣閫欎竴閫�(j矛n)鍏ユā寮�锛岃珛鍒嗘瀽灏嶅鑲℃瑠(qu谩n)鎶曡硣涓�锛屽叏璩囧瓙鍏徃鑸囧悎璩囦紒妤�(y猫)閫欏叐绋舰寮忓悇鑷殑鍎�(y艒u)榛�(di菐n)(鎴栬€呰鏄嫊(d貌ng)鍥�)鍜屽悇鑷殑缂洪櫡銆�
銆€銆€5.(1)鍒楄垑浼佹キ(y猫)闈㈠皪鐨勫閮ㄩⅷ(f膿ng)闅�(xi菐n)鍜屽収(n猫i)閮ㄩⅷ(f膿ng)闅�(xi菐n)鍖呮嫭鍝簺绋;(2)鏍规摎(j霉)璩囨枡鍥涗腑L闆嗗湗(tu谩n)閫氶亷鐩¤伔瑾�(di脿o)鏌ョ櫦(f膩)鐝�(xi脿n)鐨勬儏娉侊紝鍒嗘瀽閫欎簺棰�(f膿ng)闅�(xi菐n)榛�(di菐n)濡傛灉铏曠悊涓嶇暥(d膩ng)鍙兘鏈�(hu矛)鐢�(ch菐n)鐢熶粈涔堝奖闊�锛屽嵆瀹冨€戝彲鑳藉皪L闆嗗湗(tu谩n)姝ゆ骞惰臣鎴栧苟璩煎悗妤�(y猫)鍕�(w霉)閬�(y霉n)琛岄€犳垚浠€涔堝晱椤�銆�
銆€銆€6. Based on the information provided in Table 5 - 1, (1) advise the most appropriate strategy for the General Machinery business acquired from H Group: cost leadership strategy (鎴愭湰闋�(l菒ng)鍏堟埌(zh脿n)鐣�)锛宒ifferentiation strategy(宸暟鍖栨埌(zh脿n)鐣�)锛宱r focus strategy(闆嗕腑鍖栨埌(zh脿n)鐣�.Please prvide reasons to support your answer. (2)Suggest possible ways to create synergies (鍗�(xi茅)鍚屾晥鎳�(y墨ng)) in the General Machinery business post acquisition, given that L Group has cost advantage in the General Machinery business. (3) Describe the type of information that L Group should obtain in order to assess, from financial perspective, the cost cutting plan for the General Machinery business acquired from H Group.
銆€銆€7. Based on the financial information of the machinery business (Table 5-1, Table 5-2, Table 5-3 and Table 5-4) and the description of business arrangements(Table 5-5) provided by H Group in the due diligence data room, (1) identify the three balance sheet items that had significant (over 20%) fluctuation and calculate the percentage of each fluctuation;(2) calculate the turnover days of trade receivables and inventory for both 2009 and 2010 with their year-end balances and the corresponding sales and cost amounts; (3) draft a list of questions to H Group regarding (i) the significant fluctuations in balance sheet items and (ii) the inconsistencies between the financial data (Table 5-2锛孴able 5-3 and Table 5-4) and the description of typical business arrangements (Table 5-5). (娉�:绗�(2)灏忛涓竴骞存寜365澶╄▓(j矛)绠�锛岀瓟妗堝洓鑸嶄簲鍏ヨ嚦鏁村ぉ銆傛簴(zh菙n)鍌欑(3)灏忛瑕佹眰鐨勫晱椤屾竻鍠檪(sh铆)锛屾噳(y墨ng)鍏堟寚鍑烘湁闂�(gu膩n)鐨勯噸澶ф尝鍕�(d貌ng)鍙婁俊鎭笉涓€鑷寸殑鎯呮硜锛岀劧鍚庢彁鍑哄晱椤�銆�)
銆€銆€8. Mr. B needs to report to the management of L Group.regarding the value analysis (鍍�(ji脿)鍊煎垎) of Company Y. As the assistant of Mr.B, you have been required by Mr.B to prepare a draft of the analysis. Mr.B has asked you to follow the following steps in drafting the analysis锛�(1) what does WACC(鍔犳瑠(qu谩n)骞冲潎璩囨湰鎴愭湰) stand for and what are the factors that would increase or decrease WACC;(2) calculate the equity value (鑲℃瑠(qu谩n)鍍�(ji脿)鍊�)of Company Y with the information provided in Table 6-1;showing the step-by-step calculation process;(3) compare the calculated equity value and the stock price (value is over-or under-estimated (鑲″児(ji脿)) to conclude whether the calculated equity assuming that the stock price represents a fair value);(4) what are the reasons that may cause the over-or under-estimation in equity value.
銆€銆€9.鐢变簬L闆嗗湗(tu谩n)浠ュ墠骞舵湭鐧�(f膩)琛岄亷鍏徃鍌靛埜锛屽洜鑰屽皪鍏徃鍌靛埜鐨勬湁闂�(gu膩n)瑕佹眰涓嶅お浜嗚В銆傝珛鐐篖闆嗗湗(tu谩n)绨¤浠嬬垂锛�(1)鍏徃鍌靛埜鐧�(f膩)琛岀殑姊濅欢;(2)鍏徃鍌靛埜鐨勭櫦(f膩)琛岀▼搴忋€�
銆€銆€10.閲濆皪璩囨枡涓冧腑L闆嗗湗(tu谩n)涓婂競宸ヤ綔绲勯€氶亷鑷煡浜嗚В鍒扮殑4榛�(di菐n)鎯呮硜锛岃珛灏嶇収鍦ㄤ富鏉夸笂甯傜殑鍏徃棣栨鍏枊鐧�(f膩)琛岃偂绁ㄧ殑姊濅欢锛屽皪浠ヤ笅鍟忛浣滃嚭鍒ゆ柗骞剁啊瑕佽В閲�(鏈鍥炵瓟鏅�(sh铆)涓嶈€冩叜L闆嗗湗(tu谩n)鍓涘墰鏀惰臣鐨勬捣澶栨キ(y猫)鍕�(w霉))銆�(1)鏍规摎(j霉)璩囨枡涓冪1榛�(di菐n)鐨勬弿杩�锛屽亣瑷�(sh猫)瑷�(j矛)鍔�2014骞翠腑涓婂競锛�(a)鐢插叕鍙告槸鍚︾鍚堟湁闂�(gu膩n)鈥滅櫦(f膩)琛屼汉鎳�(y墨ng)鐣�(d膩ng)鏄緷娉曡ō(sh猫)绔嬩笖鍚堟硶瀛樼簩(x霉)涓€瀹氭湡闄愮殑鑲′唤鏈夐檺鍏徃鈥濈殑瑕�(gu墨)瀹�?(b)缍�(j墨ng)閬庢キ(y猫)鍕�(w霉)閲嶇祫锛岀敳鍏徃鏄惁绗﹀悎鏈夐棞(gu膩n)鈥滄渶杩�3骞村収(n猫i)涓荤嚐妤�(y猫)鍕�(w霉)娌掓湁鐧�(f膩)鐢熼噸澶ц畩鍖栤€濈殑瑕�(gu墨)瀹�?(2)璩囨枡涓湁闂�(gu膩n)鑲′唤浠f寔鐨勬儏娉佹槸鍚︾鍚堜笂甯傝姹�?(3)鐢插叕鍙哥附缍�(j墨ng)鐞嗗湪鍏朵粬鍏徃鍏艰伔鍜岄牁(l菒ng)钖槸鍚︾鍚堜笂甯傝姹�?(4)鐢插叕鍙哥殑鍑虹磵鍏间换L(闆嗗湗(tu谩n))鏈夐檺璨�(z茅)浠诲叕鍙哥殑鍑虹磵鏄惁绗﹀悎涓婂競瑕佹眰?
2013骞存敞鍐婃渻(hu矛)瑷�(j矛)甯€婅伔妤�(y猫)鑳藉姏缍滃悎娓│涓€銆嬭€冭│瑭﹂(B鍗�)
2012骞存敞鍐婃渻(hu矛)瑷�(j矛)甯稖鍚堥殠娈佃€冭│鐪熼鍙婄瓟妗堣В鏋愬尟绺�
濡傛灉鎮ㄥ湪姝ら亷绋嬩腑閬囧埌浠讳綍鐤戝晱 锛岃珛鐧婚寗鐠�(hu谩n)鐞冪恫(w菐ng)鏍� 娉ㄥ唺鏈�(hu矛)瑷�(j矛)甯�闋婚亾鍙�璜栧锛岄毃鏅�(sh铆)鑸囧唬澶ц€冪敓鏈嬪弸鍊戜竴璧蜂氦娴�!
銆€銆€鍙冭€冪瓟妗�
銆€銆€1.鏍规摎(j霉)璩囨枡涓€锛屽埄鐢ㄦ尝澹爴鐭╅櫍(鐦︾嫍銆佺従(xi脿n)閲戠墰銆佹槑鏄�銆佸晱椤�)灏峀闆嗗湗(tu谩n)鐨勫洓鍊�(g猫)妤�(y猫)鍕�(w霉)鏉垮浣滃嚭鍒嗘瀽銆�(1)鎸囧嚭閫欏洓鍊�(g猫)妤�(y猫)鍕�(w霉)鏉垮鍒嗗垾灞簬娉㈠+闋撶煩闄d腑鐨勫摢涓€椤炲瀷妤�(y猫)鍕�(w霉)骞剁啊瑕侀棥杩板垽鏂蜂緷鎿�(j霉);(2)鍩轰簬鍥涘€�(g猫)妤�(y猫)鍕�(w霉)鏉垮鎵€灞鍨嬬殑鐗归粸(di菐n)鍜岀従(xi脿n)鐙€锛屽垎鍒ラ嚌灏嶄笅涓€姝ユ埌(zh脿n)鐣ョ啊瑕佹彁鍑哄缓璀般€�
銆€銆€绛旓細
銆€銆€(1)鈶犻€氱敤姗�(j墨)姊板爆浜庘€滅従(xi脿n)閲�?锛佺潚I(y猫)鍕�(w霉)(鎴栦綆澧為暦涓€寮�(qi谩ng)绔剁埈鍦颁綅鐨勬キ(y猫)鍕�(w霉));
銆€銆€閫氱敤姗�(j墨)姊版キ(y猫)鍕�(w霉)绺介珨甯傚牬澧為暦绶╂參锛屽苟涓擫闆嗗湗(tu谩n)鐨勮┎妤�(y猫)鍕�(w霉)淇濇寔钁楄純楂樼殑甯傚牬浠介锛屾瘡骞寸偤L闆嗗湗(tu谩n)甯朵締绌�(w臎n)瀹氳€屽彲瑙€鐨勬敹鐩�锛岃€岀劇闇€澶ч噺鐨勮硣閲戞姇鍏�;鍙嶈€岃兘鐐轰紒妤�(y猫)鎻愪緵澶ч噺璩囬噾锛屾墍浠ュ爆浜庘€滅従(xi脿n)閲�?锛佺潚I(y猫)鍕�(w霉)銆�
銆€?銆佽动锛宠劦C(j墨)姊板爆浜庘€滄槑鏄熲€濇キ(y猫)鍕�(w霉)(鎴栭珮澧為暦涓€寮�(qi谩ng)绔剁埈鍦颁綅鐨勬キ(y猫)鍕�(w霉));
銆€銆€灏堢敤姗�(j墨)姊版キ(y猫)鍕�(w霉)铏曚簬涓€鍊�(g猫)鍒╂饯鏇撮珮澧為暦鏇村揩鐨勫競鍫�锛屽苟涓擫闆嗗湗(tu谩n)鐨勮┎妤�(y猫)鍕�(w霉)宸茶簨韬叏鍦嬪墠涓夛紝鍦↙闆嗗湗(tu谩n)鐨勫洓鍊�(g猫)妤�(y猫)鍕�(w霉)鏉垮涓皥鐢ㄦ(j墨)姊版キ(y猫)鍕�(w霉)鏈夎憲妤靛ソ鐨勯暦鏈熺櫦(f膩)灞曞墠鏅�锛屼絾闇€瑕佸叕鍙稿湪鐮旂櫦(f膩)鍜屾妧琛�(sh霉)鏂归潰绲︿簣澶ч噺鐨勬寔绾�(x霉)鐨勬姇鍏ヤ締鏀寔鍏剁櫦(f膩)灞�锛屾墍浠ュ爆浜庘€滄槑鏄熲€濇キ(y猫)鍕�(w霉)銆�
銆€?銆佸彑娴碱拑鑳侯?w霉)灞簬鈥滃晱椤屸€濇キ(y猫)鍕�(w霉)(鎴栭珮澧為暦涓€寮辩鐖湴浣嶇殑妤�(y猫)鍕�(w霉));
銆€銆€閰嶄欢鍙婃湇鍕�(w霉)妤�(y猫)鍕�(w霉)鏁撮珨甯傚牬杩戝勾渚嗘鍦ㄥ揩閫熷闀凤紝鑰孡闆嗗湗(tu谩n)姝ら爡(xi脿ng)妤�(y猫)鍕�(w霉)鐨勫競鍫翠唤椤嶅嵒寰堜綆锛岃€屼笖鐩墠铏曚簬铏ф悕鐙€鎱�(t脿i)锛屾墍浠ュ爆浜庘€滃晱椤屸€濇キ(y猫)鍕�(w霉)銆�
銆€銆€鈶i嫾鏉愯部(m脿o)鏄撳爆浜庘€滅槮鐙椻€濇キ(y猫)鍕�(w霉)(鎴栦綆澧為暦涓€寮辩鐖湴浣嶇殑妤�(y猫)鍕�(w霉));
銆€銆€閶兼潗璨�(m脿o)鏄撳競鍫寸鐖縺鐑�锛屽競鍫磋定浜庨=鍜�锛孡闆嗗湗(tu谩n)瑭叉キ(y猫)鍕�(w霉)鐨勫競鍫翠唤椤嶉潪甯稿皬锛屽彲鐛插埄娼ゅ緢浣庡嵒鍙嶈€屽父甯搁渶瑕佸崰鐢ㄥぇ閲忕殑鐕熼亱(y霉n)璩囬噾锛屾墍浠ュ爆浜庘€滅槮鐙椻€濇キ(y猫)鍕�(w霉)銆�
銆€銆€(2)鈶犻€氱敤姗�(j墨)姊版キ(y猫)鍕�(w霉)鏉垮鍙互鎶婅ō(sh猫)鍌欐姇璩囧拰鍏朵粬鎶曡硣鐩¢噺澹撶府锛屽彲閲囩敤姒ㄦ补寮忔柟寮忥紝鐖彇鍦ㄧ煭鏅�(sh铆)闁撳収(n猫i)鐛插彇鏇村鍒╂饯锛屽緸鑰岀偤鍏朵粬妤�(y猫)鍕�(w霉)鐨勭櫦(f膩)灞曟彁渚涜硣閲戞敮鎸侊紝涔熷彲浠ラ€�(j矛n)涓€姝ラ€�(j矛n)琛屽競鍫寸窗(x矛)鍒�锛岀董鎸佸叾鐝�(xi脿n)鏈夌殑澧為暦鐜囨垨寤剁珐澧為暦鐜囦笅闄嶇殑閫熷害锛岄€氱敤姗�(j墨)姊颁簨妤�(y猫)閮ㄧ殑闋�(l菒ng)灏�(d菐o)鑰呮渶濂芥槸甯傚牬鐕熼姺鍨嬩汉鐗�銆�
銆€銆€鈶″皪浜庡皥鐢ㄦ(j墨)姊版キ(y猫)鍕�(w霉)鏉垮锛孡闆嗗湗(tu谩n)鎳�(y墨ng)鍦ㄧ煭鏈熷収(n猫i)鍎�(y艒u)鍏堟彁渚涘叾鎵€闇€鐨勮硣婧愶紝淇濊(h霉)鍏跺皥鐢ㄦ(j墨)姊板湪鍦嬪収(n猫i)甯傚牬涓婄殑闋�(l菒ng)鍏堝湴浣�锛屾寔绾�(x霉)鍦板湪鐮旂櫦(f膩)鍜屾妧琛�(sh霉)涓婄郸浜堝ぇ鍔涙姇鍏�锛岀⿳妤垫摯(ku貌)澶х稉(j墨ng)婵�(j矛)瑕�(gu墨)妯″拰甯傚牬姗�(j墨)鏈�(hu矛)锛屼互闀烽仩(yu菐n)鍒╃泭鐐虹洰妯�(bi膩o)锛岄€�(j矛n)涓€姝ユ彁楂樺競鍫村崰鏈夌巼锛屽皥鐢ㄦ(j墨)姊颁簨妤�(y猫)閮ㄦ渶濂芥槸鐢卞皪鐢熺敘(ch菐n)鎶€琛�(sh霉)鍜岄姺鍞叐鏂归潰閮藉緢鍏�(n猫i)琛岀殑浜烘墠渚嗛牁(l菒ng)灏�(d菐o)銆�
銆€?銆佸彑娴碱拑鑳侯?w霉)妤�(y猫)鍕�(w霉)鐢变簬鍏峰倷鎴愮偤鏂板闀烽粸(di菐n)鐨勫熀绀�(ch菙)姊濅欢锛屽洜姝ゅ彲浠ュ姫鍔涘皣鍏跺緸鍟忛妤�(y猫)鍕�(w霉)杞�(zhu菐n)鍖栫偤灏囦締鐨勬槑鏄熸キ(y猫)鍕�(w霉)锛屾噳(y墨ng)鐣�(d膩ng)瑭崇窗(x矛)鍒嗘瀽鐩墠闃荤閰嶄欢鍙婃湇浜庢キ(y猫)鍕�(w霉)鐧�(f膩)灞曠殑鍟忛鎵€鍦ㄥ苟浣滃嚭鏀归€�(j矛n)锛岄泦鍦�(tu谩n)闇€鍦ㄤ竴娈垫檪(sh铆)鏈熷収(n猫i)灏嶈┎鏉垮绲︿簣鎵舵寔锛屽苟灏囨壎鎸佹柟妗堝垪鍏ラ泦鍦�(tu谩n)鐨勯暦鏈熻▓(j矛)鍔冧腑锛岄厤浠跺強鏈嶅嫏(w霉)浜嬫キ(y猫)閮ㄦ噳(y墨ng)鐣�(d膩ng)閬告嫈鏈夎(gu墨)鍔冭兘鍔�銆佹暍浜庡啋闅�(xi菐n)銆佹湁鎵嶅共鐨勪汉鎵嶄締闋�(l菒ng)灏�(d菐o)锛屽彲浠ラ噰鍙栨櫤鍥婂湗(tu谩n)鎴栭爡(xi脿ng)鐩祫绻旂瓑褰㈠紡渚嗙櫦(f膩)灞曡┎妤�(y猫)鍕�(w霉)銆�
銆€?銆佽寱鎽Q(m脿o)鏄撴キ(y猫)鍕�(w霉)鐢变簬鍙嵅鍒╂饯寰堜綆鍗诲弽鑰屽父甯搁渶瑕佸崰鐢ㄥぇ閲忕殑鐕熼亱(y霉n)璩囬噾锛屼篃骞舵矑鏈夊公鍒癓闆嗗湗(tu谩n)鑷韩鐨勫師鏂欓噰璩�锛屽洜姝ゆ噳(y墨ng)閲囩敤鎾ら€€鎴�(zh脿n)鐣�锛岄€愭绺皬锛屽仠姝㈡妤�(y猫)鍕�(w霉)锛屽皣璩囨簮鐣欑郸鍏朵粬妤�(y猫)鍕�(w霉)鏉垮锛岄嫾鏉愯部(m脿o)鏄撲簨妤�(y猫)閮ㄥ彲鍙栨秷锛屽叾浜哄摗鍙悎骞惰嚦鍏朵粬浜嬫キ(y猫)閮ㄦ摂(d膩n)浠诲悎閬╃殑宕椾綅銆�
銆€銆€2.鏍规摎(j霉)璩囨枡涓€鍜岃硣鏂欎簩绲﹀嚭鐨勪俊鎭紝(1)璀�(sh铆)鍒ュ皬鐜嬫墍绶ㄥ埗鐨勮病(c谩i)鍕�(w霉)闋�(y霉)娓腑鍝簺闋�(xi脿ng)鐩瓨鍦ㄩ尟(cu貌)瑾�锛岃В閲嬪畠鍊戦尟(cu貌)鍦ㄥ摢閲�锛屽苟绲﹀皬鐜嬬啊瑕佹彁鍑烘敼姝e缓璀�;(2)鏍规摎(j霉)璩囨枡浜屼腑璨�(c谩i)鍕�(w霉)缍�(j墨ng)鐞嗗憡瑷村皬鐜嬬殑淇℃伅鍙婂亣瑷�(sh猫)锛屼及绠楀閮ㄨ瀺璩囬;(3)绲﹀嚭鑷冲皯涓夌ó瑙f焙浼佹キ(y猫)璩囬噾闇€姹傜殑閫斿緫锛屽苟绨¤瑙i噵浠€涔堟槸鍏�(n猫i)鍚闀风巼銆�
銆€銆€绛旓細
銆€銆€(1)鈶犻姺鍞敹鍏�(鎴栭姺鍞闀风巼)鐨勯爯(y霉)娓瓨鍦ㄩ尟(cu貌)瑾ゃ€傞姺鍞敹鍏ラ洊鐒剁附椤嶉爯(y霉)鏈熷闀�20%锛屼絾鍚勬キ(y猫)鍕�(w霉)鏉垮鐨勯姺鍞闀风巼鎳�(y墨ng)瑭叉槸涓嶅悓鐨勶紝鑰屼笉鎳�(y墨ng)閮芥槸20%鐨勫闀�銆傚皬鐜嬫噳(y墨ng)鐣�(d膩ng)鎸夌収鍚勬キ(y猫)鍕�(w霉)鏉垮鐨勫叿楂旀儏娉佷締闋�(y霉)娓畠鍊戝悇鑷殑閵峰敭澧為暦锛屾瘮濡傞€氱敤姗�(j墨)姊版澘濉婂闀风巼杓冧綆鑰屽皥鐢ㄦ(j墨)姊版澘濉婄殑澧為暦鐜囧墖杓冮珮銆�
銆€?銆侀槨N鍞噲鍒╂饯(鎴栭姺鍞噲鍒╃巼)鐨勯爯(y霉)娓瓨鍦ㄩ尟(cu貌)瑾�?锛熷倷N鍞噲鍒╃巼姘村钩鑸囦笂骞存寔骞�锛屼絾鍚勬キ(y猫)鍕�(w霉)鏉垮鐨勫埄娼ゆ按骞虫噳(y墨ng)瑭叉槸涓嶅悓鐨�锛岃€屼笉鎳�(y墨ng)瑭查兘鏄�7.9%鐨勫噲鍒╃巼銆傚皬鐜嬫噳(y墨ng)鐣�(d膩ng)鎸夌収鍚勬キ(y猫)鍕�(w霉)鏉垮鐨勭壒榛�(di菐n)渚嗛爯(y霉)娓畠鍊戝悇鑷殑鍒╂饯姘村钩锛屾瘮濡傚皥鐢ㄦ(j墨)姊扮殑鍒╂饯鐜囨噳(y墨ng)楂樹簬閫氱敤姗�(j墨)姊�銆�
銆€?銆佽箿?y墨ng)鏀惰超娆剧殑闋�(y霉)娓瓨鍦ㄩ尟(cu貌)瑾�銆傚皬鐜嬪亣瑷�(sh猫)鎳�(y墨ng)鏀惰超娆句繚鎸佷笂骞寸殑浣欓姘村钩涓嶈畩锛岃┎鍋囪ō(sh猫)鏄己涔忎緷鎿�(j霉)鐨�銆傚皬鐜嬫噳(y墨ng)鎸夌収閵峰敭鐧惧垎姣斾締闋�(y霉)娓噳(y墨ng)鏀惰超娆句綑椤�銆�
銆€?銆佽妱娼剻Y鐢�(ch菐n)鐨勯爯(y霉)娓瓨鍦ㄩ尟(cu貌)瑾ゃ€傚皬鐜嬪亣瑷�(sh猫)鍥哄畾璩囩敘(ch菐n)涓嶅涓嶆笡锛屼綑椤嶆笡灏戝儏鐐烘姌鑸婃墍鑷�锛岄€欎竴鍋囪ō(sh猫)娌掓湁鑰冩叜鍒扮敓鐢�(ch菐n)銆傜窔宸茬稉(j墨ng)婊胯矤(f霉)鑽烽亱(y霉n)琛岄€欎竴浜嬪(sh铆)锛岀敱浜�20%鐨勯姺鍞闀蜂富瑕佷締鑷簬閵烽噺澧為暦锛岄偅涔堢敘(ch菐n)閲忎篃鏈�(hu矛)鐩告噳(y墨ng)澧為暦锛屽鏋滅敓鐢�(ch菐n)绶氱洰鍓嶅凡缍�(j墨ng)婊胯矤(f霉)鑽烽亱(y霉n)琛�锛岄偅涔堟柊澧炲浐瀹氳硣鐢�(ch菐n)鏈�(hu矛)鏄洿鍚堢悊鐨勫亣瑷�(sh猫)銆�
銆€銆€(2)澶栭儴铻嶈硣椤�=缍�(j墨ng)鐕熻硣鐢�(ch菐n)閵峰敭鐧惧垎姣斆楅姺鍞敹鍏ュ鍔�-缍�(j墨ng)鐕熻矤(f霉)鍌电櫨鍒嗘瘮脳閵峰敭鏀跺叆澧炲姞-闋�(y霉)瑷�(j矛)閵峰敭鏀跺叆脳闋�(y霉)瑷�(j矛)閵峰敭鍑堝埄鐜嚸�(1-鑲″埄鏀粯鐜�)= 60%脳(59 520 -49 600) - 20%脳(59 520-49 600) - 59 520脳7.9%脳(1-40%)=1 146. 75(钀厓)
銆€銆€鎴栬€咃細澶栭儴铻嶈硣椤�=(29760 -9920)脳20%- 59 520脳7.9%脳(1-40%)=1 146. 75(钀厓)
銆€銆€鎴栬€咃細澶栭儴铻嶈硣椤�=[(35 712-11 904)-(29 760 -9 920)]-59 520 脳7.9%脳(1-40%)=1 146. 75(钀厓)
銆€銆€(3)瑙f焙浼佹キ(y猫)璩囬噾闇€姹傛湁涓夌ó閫斿緫锛氫竴鏄嫊(d貌ng)鐢ㄩ噾铻嶈硣鐢�(ch菐n);浜屾槸澧炲姞鍏�(n猫i)閮ㄧ暀瀛樻敹鐩�;涓夋槸澶栭儴铻嶈硣銆傚鏋滀紒妤�(y猫)娌掓湁鍙嫊(d貌ng)鐢ㄧ殑閲戣瀺璩囩敘(ch菐n)锛屼笖涓嶈兘鎴栦笉鎵撶畻寰炲閮ㄨ瀺璩�锛屽墖鍙兘闈犲収(n猫i)閮ㄧ⿳绱�锛屾鏅�(sh铆)鐨勯姺鍞闀风巼绋辩偤鍏�(n猫i)鍚闀风巼銆�
銆€銆€3.濡傛灉浣犱綔鐐哄彈閭€鍙冨姞L闆嗗湗(tu谩n)鐧�(f膩)灞曟埌(zh脿n)鐣ョ爺瑷庢渻(hu矛)鐨勫閮ㄥ挩瑭㈤¨鍟�锛岃珛灏嶄笅鍒楀晱椤屼綔鍑虹啊瑕佸洖绛旓細(1)閫氬父涓€鍊�(g猫)浼佹キ(y猫)瀵�(sh铆)鏂界櫦(f膩)灞曟埌(zh脿n)鐣ユ檪(sh铆)閬告搰骞惰臣鎴�(zh脿n)鐣ョ殑鍕�(d貌ng)姗�(j墨)鏈夊摢浜�;(2)骞惰臣澶辨晽鐨勫師鍥犳湁鍝簺;(3)鐣�(d膩ng)涓€鍊�(g猫)浼佹キ(y猫)閬告搰閲囧彇鍏�(n猫i)閮ㄧ櫦(f膩)灞曟檪(sh铆)鍙堟槸鍑轰簬鍝簺鍕�(d貌ng)鍥�;(4)绲�(ji茅)鍚圠闆嗗湗(tu谩n)鐨勫叿楂旀儏娉�锛屽垎鏋怢闆嗗湗(tu谩n)閬告搰娴峰骞惰臣鎴�(zh脿n)鐣ュ叿楂旀湁鍝簺鍕�(d貌ng)姗�(j墨)銆�
銆€銆€绛旓細
銆€銆€(1)閫氬父浼佹キ(y猫)閬告搰骞惰臣鎴�(zh脿n)鐣ョ殑鍕�(d貌ng)姗�(j墨)鍖呮嫭锛�
銆€?銆佷喀鑽沖閫�(j矛n)鍏ュ澹�锛岃繀閫熼€�(j矛n)鍏ワ紝鐖彇甯傚牬姗�(j墨)鏈�(hu矛)锛岃(gu墨)閬垮悇绋ⅷ(f膿ng)闅�(xi菐n);
銆€銆€鈶$嵅寰楀崝(xi茅)鍚屾晥鎳�(y墨ng);
銆€?銆佽龚p灏戠鐖紝澧炲挤(qi谩ng)灏嶅競鍫寸殑鎺у埗鍔�銆�
銆€銆€(2)骞惰臣澶辨晽鐨勫師鍥犲寘鎷細
銆€銆€鈶�?z猫ng)Q绛栦笉鐣�(d膩ng)?sh霉)鐗熲憼?
銆€?銆佽瘬鈶犲緧锜涜崚鑺庤妿鐜墶M(j矛n)琛屼紒妤�(y猫)鏁村悎;
銆€銆€鈶㈡敮浠橀亷楂樼殑骞惰臣璨�(f猫i)鐢�銆�
銆€銆€(3)浼佹キ(y猫)閬告搰鍏�(n猫i)閮ㄧ櫦(f膩)灞曠殑鍕�(d貌ng)鍥犲寘鎷細
銆€?銆佸實_鐧�(f膩)鏂扮敘(ch菐n)鍝佺殑閬庣▼浣夸紒妤�(y猫)鑳芥渶娣卞埢鍦颁簡瑙e競鍫村強鐢�(ch菐n)鍝�;
銆€?銆佽瘬娣瑬璇ょ嚎m鐨勬敹璩煎皪璞�;
銆€?銆侀兙锛撴粸鐟嫢澧撹娋鐩筁(f膿ng)鏍煎拰浼佹キ(y猫)鏂囧寲锛屽緸鑰屾笡杓曟贩浜傜▼搴�;
銆€?銆佽虎妤h娋纰氬挍宄佲敒娈琁(y猫)鐧�(f膩)灞曟(j墨)鏈�(hu矛);
銆€銆€鈶ゅ彲鑳介渶瑕佺殑浠e児(ji脿)杓冧綆锛屽洜?y脿n)妤侤寰楄硣鐢�(ch菐n)鏅�(sh铆)鐒¢渶鐐哄晢璀�(y霉)鏀粯椤嶅鐨勯噾椤�;
銆€?銆佸鍙絾?hu矛)鐢�(ch菐n)鐢熼毐钘忕殑鎴栫劇娉曢爯(y霉)娓殑鎼嶅け锛屽収(n猫i)閮ㄧ櫦(f膩)灞曚笉澶ф渻(hu矛)鐢�(ch菐n)鐢熼€欑ó鎯呮硜;
銆€?銆佸搶@鍙兘鏄敮涓€鍚堢悊鐨勩€佸(sh铆)鐝�(xi脿n)鐪熸鎶€琛�(sh霉)鍓�(chu脿ng)鏂扮殑鏂规硶;
銆€?銆佸棲姊㈡潅鏉�?j矛)鍔冨湴閫�(j矛n)琛�锛屽鏄撳緸浼佹キ(y猫)璩囨簮鐛插緱璨�(c谩i)鍕�(w霉)鏀寔锛屽苟涓旀垚鏈彲浠ユ寜鏅�(sh铆)闁撳垎?j菒n)?
銆€?銆佺姼L(f膿ng)闅�(xi菐n)杓冧綆锛岃€屽湪鏀惰臣涓臣璨疯€呭彲鑳介倓闇€瑕佹壙鎿�(d膩n)浠ュ墠妤�(y猫)涓绘墍鍋氭焙绛栬€岀敘(ch菐n)鐢熺殑銆佸悗鏋�銆�
銆€銆€(4)L闆嗗湗(tu谩n)閬告搰娴峰骞惰臣鐨勫嫊(d貌ng)姗�(j墨)涓昏鏄皨姹傜従(xi脿n)鎴愯硣鐢�(ch菐n)銆傞€氶亷娴峰骞惰臣锛孡闆嗗湗(tu谩n)鍙互鐛插緱鍏堥€�(j矛n)鐨勬妧琛�(sh霉)锛屾彁鍗囩爺鐧�(f膩)鑳藉姏锛岀嵅寰楁瓙缇庣瓑鐧�(f膩)閬�(d谩)鍦嬪姗�(j墨)姊板埗閫犱紒妤�(y猫)鐨勫搧鐗�锛岀嵅鍙栧叏鐞冪稉(j墨ng)閵峰晢缍�(w菐ng)绲�(lu貌)锛屼互鍙婂厛閫�(j矛n)鐨勪紒妤�(y猫)绠$悊缍�(j墨ng)椹�(y脿n)銆�
銆€銆€4.鍦↙闆嗗湗(tu谩n)鐨勭櫦(f膩)灞曟埌(zh脿n)鐣ョ爺瑷庢渻(hu矛)涓�锛屽皪浜庡湅闅涘競鍫寸殑閫�(j矛n)鍏ユā寮忥紝涓昏闆嗕腑鎺㈣◣浜嗗皪澶栬偂娆�(qu谩n)鎶曡硣閫欎竴閫�(j矛n)鍏ユā寮�锛岃珛鍒嗘瀽灏嶅鑲℃瑠(qu谩n)鎶曡硣涓紝鍏ㄨ硣瀛愬叕鍙歌垏鍚堣硣浼佹キ(y猫)閫欏叐绋舰寮忓悇鑷殑鍎�(y艒u)榛�(di菐n)(鎴栬€呰鏄嫊(d貌ng)鍥�)鍜屽悇鑷殑缂洪櫡銆�
銆€銆€绛旓細
銆€銆€(1)閲囩敤鍏ㄨ硣瀛愬叕鍙稿舰寮忛€�(j矛n)鍏ュ湅闅涘競鍫寸殑鍎�(y艒u)榛�(di菐n)鍖呮嫭锛�
銆€銆€鈶犵鐞嗚€呭彲浠ュ畬鍏ㄦ帶鍒跺瓙鍏徃鐨勬棩甯哥稉(j墨ng)鐕熸椿鍕�(d貌ng)锛岀⒑淇濇湁鍍�(ji脿)鍊肩殑鎶€琛�(sh霉)宸ヨ棟鍝佺墝绛夌劇褰㈣硣鐢�(ch菐n)閮界暀鍦ㄥ瓙鍏徃锛岀鐞嗚€呭彲浠ュ皪鐢�(ch菐n)閲忓児(ji脿)鏍肩瓑淇濇寔鎺у埗锛屽瓙鍏徃鍓�(chu脿ng)閫犵殑鎵€鏈夊埄娼や篃闋堜笂浜ょ郸姣嶅叕鍙�;
銆€?銆佽姊㈠憳鑻婂鑵篩缍�(j墨ng)鐕熶腑瀹规槗鐢�(ch菐n)鐢熺殑鍒╃泭銆佺洰妯�(bi膩o)绛夋柟闈㈢殑娌栫獊锛屽緸鑰屼娇鍦嬪瀛愬叕鍙哥殑缍�(j墨ng)鐕熸埌(zh脿n)鐣ヨ垏浼佹キ(y猫)绺介珨鎴�(zh脿n)鐣ヨ瀺鐐轰竴楂旓紝浼佹キ(y猫)鍙互寰炲叏鐞冩埌(zh脿n)鐣ョ殑楂樺害鍑虹櫦(f膩)锛屾妸姣忓€�(g猫)鍦嬪垾甯傚牬浣滅偤鐩镐簰鑱�(li谩n)绯荤殑鍏ㄧ悆甯傚牬鐨勪竴閮ㄥ垎銆�
銆€銆€(2)鍏ㄨ硣瀛愬叕鍙哥殑涓昏缂洪櫡鍖呮嫭锛�
銆€?銆佸€忚怠杌�?hu矛)鑰楄不(f猫i)澶ч噺璩囬噾锛岃鐛插緱瓒冲鐨勮硣閲戝彲鑳芥渻(hu矛)閬囧埌鍥伴洠;
銆€?銆佽濯綬鐨勯ⅷ(f膿ng)闅�(xi菐n)鍙兘鏈�(hu矛)鏇撮珮锛屽彲鑳芥渻(hu矛)闈㈣嚚鐩(bi膩o)甯傚牬涓婃斂娈嗘垨绀炬渻(hu矛)鏂归潰鐨勪笉纰哄畾鎬ф垨涓嶇┅(w臎n)瀹氭€�;
銆€?銆佸姯璧¤粰?hu矛)闆d互寰楀埌鐣�(d膩ng)?sh霉)姘愭伡顟瑰惒c鍚勭ó缍�(j墨ng)鐕熻硣婧愮殑鏀寔锛岃(gu墨)閬挎斂娌婚ⅷ(f膿ng)闅�(xi菐n)鐨勮兘鍔涙渻(hu矛)鏄庨’灏忎簬鍚堣硣浼佹キ(y猫)銆�
銆€銆€(3)閲囩敤鍚堣硣缍�(j墨ng)鐕熷舰寮忛€�(j矛n)鍏ュ湅闅涘競鍫寸殑鍎�(y艒u)榛�(di菐n)鍖呮嫭锛�
銆€?銆佸€忔ⅱ瑭紁灏戝湅闅涘寲缍�(j墨ng)鐕熺殑璩囨湰鎶曞叆;
銆€?銆佽盁娆n巰瓒舵倒a(b菙)璺ㄥ湅缍�(j墨ng)鐕熺稉(j墨ng)椹�(y脿n)涓嶈冻锛屽彲浠ュ€熷姪鍚堣硣鏂瑰湪鐢熺敘(ch菐n)銆佹妧琛�(sh霉)銆佺鐞�銆佺嚐閵风瓑鏂归潰鐨勭稉(j墨ng)椹�(y脿n)鍜屾妧鑳�;
銆€?銆佸【娆n巰璋栴彎類e睜顜€鑴皘閬撳湅鍚堣硣鏂圭殑璩囨簮锛屽鍚堣硣鏂瑰湪鐣�(d膩ng)?sh霉)姘愬璋玒娓犻亾銆侀姺鍞笭閬撶瓑锛岄倓鍙互閫氶亷鍚堣硣鏂瑰皪鐣�(d膩ng)?sh霉)鍗n挐榄忚湑閻�?hu矛)鐠�(hu谩n)澧冩湁鏇村ソ鐨勪簡瑙�銆�
銆€銆€(4)鍚堣硣浼佹キ(y猫)鐨勪富瑕佺己榛�(di菐n)鍖呮嫭锛�
銆€銆€鈶犲悎璩囧悇鏂圭洰妯�(bi膩o)鐨勫樊鐣�銆傚悎浣滃悇鏂瑰湪鍚堣硣浼佹キ(y猫)寤虹珛涔嬪垵鍙兘鏄竴鑷寸殑锛屼絾闅ㄨ憲鏅�(sh铆)闁撶殑鎺ㄧЩ锛岄洐鏂瑰彲鑳界敱.浜庤嚜韬垨澶栭儴鐨勫悇绋師鍥�?q奴)械鐣ヨ?j墨ng)鐕熺瓥鐣�銆佺櫦(f膩)灞曟柟鍚戠瓑鏂归潰鐢�(ch菐n)鐢熼噸澶у垎姝�;
銆€銆€鈶″悎璩囧悇鏂圭殑鏂囧寲宸暟銆傚湅闅涘悎璩囦紒妤�(y猫)涓笉鍚屽湅瀹舵枃鍖栬儗鏅殑绠$悊鑰呭崝(xi茅)鍚屽伐浣滄檪(sh铆)鍙兘鍥犺瑙g敘(ch菐n)鐢熷毚(y谩n)閲嶇殑鍟忛锛屽ぇ浼佹キ(y猫)鑸囧皬浼佹キ(y猫)鍚堜綔鏅�(sh铆)鍙兘鍦ㄥ伐浣滅繏(x铆)鎱e拰绡€(ji茅)濂忎笂瀛樺湪宸ㄥぇ宸暟;
銆€?銆侀厗鑵篩鍚勬柟鍗�(xi茅)瑾�(di脿o)鎴愭湰楂橈紝鏈夐棞(gu膩n)瑾�(di脿o)鏌ラ’绀�锛屽悎璩囩稉(j墨ng)鐕熶紒妤�(y猫)鐨勫け鏁楃巼楂橀仈(d谩)50%浠ヤ笂銆�
銆€銆€5.(1)鍒楄垑浼佹キ(y猫)闈㈠皪鐨勫閮ㄩⅷ(f膿ng)闅�(xi菐n)鍜屽収(n猫i)閮ㄩⅷ(f膿ng)闅�(xi菐n)鍖呮嫭鍝簺绋;(2)鏍规摎(j霉)璩囨枡鍥涗腑L闆嗗湗(tu谩n)閫氶亷鐩¤伔瑾�(di脿o)鏌ョ櫦(f膩)鐝�(xi脿n)鐨勬儏娉�锛屽垎鏋愰€欎簺棰�(f膿ng)闅�(xi菐n)榛�(di菐n)濡傛灉铏曠悊涓嶇暥(d膩ng)鍙兘鏈�(hu矛)鐢�(ch菐n)鐢熶粈涔堝奖闊�锛屽嵆瀹冨€戝彲鑳藉皪L闆嗗湗(tu谩n)姝ゆ骞惰臣鎴栧苟璩煎悗妤�(y猫)鍕�(w霉)閬�(y霉n)琛岄€犳垚浠€涔堝晱椤�銆�
銆€銆€绛旓細
銆€銆€(1)浼佹キ(y猫)闈㈠皪鐨勫閮ㄩⅷ(f膿ng)闅�(xi菐n)涓昏鍖呮嫭锛氭斂娌婚ⅷ(f膿ng)闅�(xi菐n)锛屾硶寰嬮ⅷ(f膿ng)闅�(xi菐n)鑸囧悎瑕�(gu墨)棰�(f膿ng)闅�(xi菐n)锛岀ぞ鏈�(hu矛)鏂囧寲棰�(f膿ng)闅�(xi菐n)锛屾妧琛�(sh霉)棰�(f膿ng)闅�(xi菐n)锛岃嚜鐒剁挵(hu谩n)澧冮ⅷ(f膿ng)闅�(xi菐n)锛屽競鍫撮ⅷ(f膿ng)闅�(xi菐n)锛岀敘(ch菐n)妤�(y猫)棰�(f膿ng)闅�(xi菐n)锛屼俊鐢ㄩⅷ(f膿ng)闅�(xi菐n)绛夈€傚収(n猫i)閮ㄩⅷ(f膿ng)闅�(xi菐n)涓昏鍖呮嫭锛氭埌(zh脿n)鐣ラⅷ(f膿ng)闅�(xi菐n)锛屾搷浣滈ⅷ(f膿ng)闅�(xi菐n)锛岄亱(y霉n)鐕熼ⅷ(f膿ng)闅�(xi菐n)锛岃病(c谩i)鍕�(w霉)棰�(f膿ng)闅�(xi菐n)绛�銆�
銆€銆€(2)鈶犵敱浜嶩闆嗗湗(tu谩n)鍚勬キ(y猫)鍕�(w霉)涔嬮枔绺介儴鑱疯兘鏄厖鍒嗗叡浜殑锛屽浣曡ō(sh猫)瑷�(j矛)涓€鍊�(g猫)鍙鐨勫墲锛岄洟鏂规锛屽緸H闆嗗湗(tu谩n)涓墲闆㈠嚭涓€鍊�(g猫)鍙互鐛�(d煤)绔嬮亱(y霉n)鐕�(鍖呮嫭鏀寔鎬ц伔鑳�)鐨勬(j墨)姊板埗閫犳キ(y猫)鍕�(w霉)灏囨槸姝ゆ骞惰臣鐨勪竴鍊�(g猫)闆i粸(di菐n)銆傞€欏€�(g猫)棰�(f膿ng)闅�(xi菐n)榛�(di菐n)鍙兘鐢�(ch菐n)鐢熺殑褰遍熆鍦ㄤ簬锛氣€滃亣濡傛湭褰㈡垚涓€鍊�(g猫)鍙鐨勫墲闆㈡柟妗�锛岄偅涔堣鏀惰臣妤�(y猫)鍕�(w霉)鐨勫悇闋�(xi脿ng)鏀寔鎬ц伔鑳�锛屽琛屾斂绠$悊銆佷汉鍔涜硣濉�銆佹硶寰�銆佽病(c谩i)鍕�(w霉)銆両T绯荤当(t菕ng)绛�锛屽彲鑳芥槸閮ㄥ垎缂哄け鐨勶紝鑰屽皫(d菐o)鑷翠紒妤�(y猫)鍦ㄥ苟璩煎悗锛屽挨鍏舵槸鐭湡鍏�(n猫i)锛岀劇娉曟甯哥崹(d煤)绔嬮亱(y霉n)鐕�;濡傛灉骞惰臣鍚庡啀鍘婚噸鏂板缓绔嬮偅浜涚己澶辩殑鑱疯兘锛岄倓鏈�(hu矛)灏�(d菐o)鑷村苟璩煎悗鎴愭湰鐨勫鍔�銆�
銆€?銆佽療榛�?xi脿ng)鏈夐棞(gu膩n)鐨勭煡璀�(sh铆)鐢�(ch菐n)娆�(qu谩n)鐩墠閮藉湪涓€瀹剁憺澹叕鍙稿悕涓�锛岀煡璀�(sh铆)鐢�(ch菐n)娆�(qu谩n)濡備綍杞�(zhu菐n)绉诲皪姝ゆ骞惰臣鑷抽棞(gu膩n)閲嶈銆傞€欏€�(g猫)棰�(f膿ng)闅�(xi菐n)榛�(di菐n)鐨勫奖闊垮湪浜庯細鍋囧骞惰臣鍚庨€欎簺鐭ヨ瓨(sh铆)鐢�(ch菐n)娆�(qu谩n)鏈兘闋嗗埄杞�(zhu菐n)绉昏嚦L闆嗗湗(tu谩n)鎵€鎺у埗鐨勪笅灞瓙鍏徃锛屽墖閬曡儗浜嗘娆″苟璩肩殑鍒濊》锛屽嵆鐒℃硶閫氶亷骞惰臣鐛插彇鍏堥€�(j矛n)鎶€琛�(sh霉)锛屾洿鐒℃硶鍍廘闆嗗湗(tu谩n)瑷�(j矛)鍔冪殑閭fǎ閫�(j矛n)涓€姝ユ妸鎶€琛�(sh霉)甯跺洖鍦嬪収(n猫i)銆�
銆€?銆佸溁@涓€鏈焙瑷磋鐨勮铂(z茅)浠绘灞繀闋堟槑纰�銆傚鏋滆檿鐞嗕笉鎱�锛屽墖鍙兘浣縇闆嗗湗(tu谩n)闅ㄨ憲骞惰臣绻兼壙楂橀仈(d谩)2鍎勫厓鐨勬垨鏈夎矤(f霉)鍌碉紝閫犳垚宸ㄥぇ鐨勮病(c谩i)鍕�(w霉)棰�(f膿ng)闅�(xi菐n)锛岄倓鏈夊彲鑳芥墦鎿惧埌姝e父妤�(y猫)鍕�(w霉)鐨勯亱(y霉n)鐕�銆�
銆€?銆佽簬Z绯诲垪鐢�(ch菐n)鍝佺殑鏀归€�(j矛n)瑭虫儏闇€瑕佷綔鏇磋┏绱�(x矛)鐨勪簡瑙�銆傚鏋滀笉瑭崇窗(x矛)浜嗚В锛屽墖鐒″緸鍒ゆ柗TZ绯诲垪鐢�(ch菐n)鍝佸師鍏堢殑鎶€琛�(sh霉)缂洪櫡鏄惁宸茬稉(j墨ng)瀹屽叏鏀归€�(j矛n)锛屾洿鐒″緸鍒ゆ柗H闆嗗湗(tu谩n)鎻愪緵鐨勭泩鍒╅爯(y霉)娓腑灏峊Z绯诲垪鐢�(ch菐n)鍝佹墍浣滅殑鍋囪ō(sh猫)鏄惁鍚堢悊;
銆€?銆佽幎鈶犲粳鍤揚(gu膩n)鐨勫摗宸ュ畨缃柟妗堜互鍙婄暥(d膩ng)?sh霉)姣擃樅?hu矛)鐨勯棞(gu膩n)绯�锛岄渶瑕佸Ε鍠勮檿鐞�锛屽涓嶅Ε鍠勮檿鐞嗗彲鑳芥渻(hu矛)灏�(d菐o)鑷村摗宸ユ垨宸ユ渻(hu矛)涓嶆敮鎸佹闋�(xi脿ng)骞惰臣锛屾垨鏄摗宸ュ畨缃垚鏈亷楂�锛岄倓鏈夊彲鑳介€�(j矛n)鑰屽皫(d菐o)鑷村苟璩煎悗鍝″伐闂�(gu膩n)绯荤穵寮�銆�
2013骞存敞鍐婃渻(hu矛)瑷�(j矛)甯€婅伔妤�(y猫)鑳藉姏缍滃悎娓│涓€銆嬭€冭│瑭﹂(B鍗�)
2012骞存敞鍐婃渻(hu矛)瑷�(j矛)甯稖鍚堥殠娈佃€冭│鐪熼鍙婄瓟妗堣В鏋愬尟绺�
濡傛灉鎮ㄥ湪姝ら亷绋嬩腑閬囧埌浠讳綍鐤戝晱 锛岃珛鐧婚寗鐠�(hu谩n)鐞冪恫(w菐ng)鏍� 娉ㄥ唺鏈�(hu矛)瑷�(j矛)甯�闋婚亾鍙�璜栧锛岄毃鏅�(sh铆)鑸囧唬澶ц€冪敓鏈嬪弸鍊戜竴璧蜂氦娴�!
銆€銆€6. Based on the information provided in Table 5-1,(1)advise the most appropriate strategy for the General Machinery business acquired from H Group: cost leadership strategy(鎴愭湰闋�(l菒ng)鍏堟埌(zh脿n)鐣�)锛宒ifferentiation strategy(宸暟鍖栨埌(zh脿n)鐣�)锛宱r focus strategy(闆嗕腑鍖栨埌(zh脿n)鐣�).Please provide reasons to support your answers.(2)Suggest possible ways to create synergies(鍗�(xi茅)鍚屾晥鎳�(y墨ng))in the General Maehinery business post acquisition, given that L Group has cost -advantage in the General Machinery business. (3) Describe the type of information that L Group should obtain in order to assess, from financial perspective: the cost cutting plan for the General Machinery business .acquired from H Group.
銆€銆€Answers锛�
銆€銆€(1) The cost leadership strategy would be the most appropriate for the General Machinery business. Because the customers in this sector are price sensitive;The products are standard;and hard to differentiate from one to the other; The customers are less likely to have brand loyalty.
銆€銆€(2)L Group may consider moving the entire production of general machinery from Europe to China and export the products to the rest of the world, or may consider making the machine components in China and only doing the final assembling in Europe.
銆€銆€(3) Detailed cost breakdown of the General Machinery business should be obtained, in particular details of labor costs and other operational costs,so that L Group can know what exactly are the high cost items. An estimation of the transportation costs should also be obtained, so that L Group can compare the decrease of production cost against the increase of transportation cost in the case of moving the manufacturing to China.
銆€銆€7. Based on the financial information of the machinery business (Table 5-1, Table 5-2, Table 5-3 and Table 5-4) and the description of business arrangements(Table 5-5) provided by H Group in the due diligence data room, (1) identify the three balance sheet items that had significant (over 20%) fluctuation and calculate the percentage of each fluctuation;(2) calculate the turnover days of trade receivables and inventory for both 2009 and 2010 with their year-end balances and the corresponding sales and cost amounts; (3) draft a list of questions to H Group regarding (i) the significant fluctuations in balance sheet items and (ii) the inconsistencies between the financial data (Table 5-2锛孴able 5-3 and Table 5-4) and the description of typical business arrangements (Table 5-5). (娉�:绗�(2)灏忛涓竴骞存寜365澶╄▓(j矛)绠楋紝绛旀鍥涜垗浜斿叆鑷虫暣澶�銆傛簴(zh菙n)鍌欑(3)灏忛瑕佹眰鐨勫晱椤屾竻鍠檪(sh铆)锛屾噳(y墨ng)鍏堟寚鍑烘湁闂�(gu膩n)鐨勯噸澶ф尝鍕�(d貌ng)鍙婁俊鎭笉涓€鑷寸殑鎯呮硜锛岀劧鍚庢彁鍑哄晱椤屻€�)
銆€銆€Answers锛�
銆€銆€(1)Balance sheet items with significant fluctuation:
銆€?銆佽硞rade receivables.It increased by 50.85%.
銆€?銆佽磸dvance from customers.It decreased by 47.10%.
銆€銆€鈶rade payables.It increased by 41.53%.
銆€銆€(2) Calculations:
銆€?銆佽硞rade receivable turnover days = 365梅 (Sales梅 Trade receivables)
銆€銆€2009 trade receivable turnover days = 365 梅 (69 470 梅 13 002) = 68 days
銆€銆€2010 trade receivable turnover days = 365 梅 (65 380 梅 19 614) = 110 days
銆€?銆�?/P>
銆€銆€Inventory turnover days=365梅 (Cost of sales梅Inventory)
銆€銆€2009 inventory turnover days = 365梅 (49 324梅25 665) = 190 days
銆€銆€2010 inventory turnover days = 365 梅 (47 074梅25 416) = 197 days
銆€銆€(3) Draft list of questions:
銆€?銆佽硞rade receivables increased by 50.85%.Please explain the reason for the significant increase in trade receivables. Whether there has been any major changes in sales terms or accounting treatment. According to the description of the business arrangements, normally the aging of trade receivables related to General and Special Machinery should be no longer than 3 years, and the aging of trade receivables related to Components and Services should be no longer than-l year. However, the aging analysis show.s that Euro 1 288 thousands of trade receivables related to Special Machinery were over 3 years, and Euro 900 thousands of trade receivables related to Components and Services were over l year. Please explain the reasoris for the
銆€銆€longoverdue, and confirm whether sufficient bad debt provision has been provided.
銆€?銆佽礂nventory. According to the description of the business arrangements;inventory aging should not be longer than 2 years. However, the aging analysis shows that Euro 3.09 million of inventory were over 2 years. Please explain the reasons for the long aging, and confirm whether proper obsolescence review has been performed.
銆€銆€According to the description of the-business arrangements, raw materials are usually purchased 3-6 months ahead of production. This indicates that usually the aging of raw materials should be within 6 months. However, the inventory aging analysis shows that more than Euro 1 million of raw materials were over 6 months. Please explain the reasons for the long aging, and confirm whether proper obsolescence review has been performed.
銆€?銆佽窐dvance from customers decreased by 47.10%.Please explain the reason for the significant decrease in advance from customers. Whether there has been any major changes in sales terms or accounting treatment. According to the description of the business arrangements, 10% down payments are made upon the signing of the contract, and as at the end of 2010, H Group had sales backlog of Euro 58 million. So the advance from customer should be Euro 5.8 million (58脳10%). However, the advance from customers shown on the balance sheet at the end of 2010 was only Euro 3.65 million, significantly less than 5.8 million. Please explain the reason for the inconsistency.
銆€?銆佽簬rade payables increased by 41.53%. Please explain the reason for the significant.increase in trade payables. Whether there has been any major changes in purchase terms or accounting treatment. According to the sales, cost and inventory data, there seems no indication of significant purchase volume increase, which might in turn cause the increase in trade payables. Please explain the inconsistency.
銆€銆€8. Mr. B needs to report to the management of L Group regarding the value analysis (鍍�(ji脿)鍊煎垎鏋�) of Company Y. As the assistant of Mr.B, you have been required by Mr. B to prepare a draft of the analysis. Mr.B has asked you to follow the following steps in drafting the analysis:(1) what does WACC (鍔犳瑠(qu谩n)骞冲潎璩囨湰鎴愭湰) stand for and what are the factors that would increase or decrease WACC;(2) calculate the equity value (鑲℃瑠(qu谩n)鍍�(ji脿)鍊�)of Company Y with the information provided in Table 6-1, showing the step-by-step calculation process;(3) compare the calculated equity value and the stock price (鑲″児(ji脿)) to-conclude whether the calculated equity value is over-or under-estimated ( assuming that the stock price represents a fair value);(4) what are the reasons that may cause the over-or under-estimation in equity value.
銆€銆€Answers :
銆€銆€(1) WACC stands for Weighted Average Cost of Capital. It may be affected by the following factors: the interest.rate on the market, market risk premium, tax rate, capital structure, dividend policy and investment policy.
銆€銆€(2) Present value of the forecast period =10脳0.8929 +12脳0.7972 +14.4脳0.7118 +17.28脳0.6355 +20.74脳0.5674 = Euro 51.49 million
銆€銆€Present value of the terminal cash flow= 20.74脳(1+5% )/(12%- 5% ) 脳0.5674 =Euro 176.52 million
銆€銆€Enterprise value = 51.49+176. 52 = Euro 228.01 million
銆€銆€Equity value.= 228.01-30 = Euro 198.01 million
銆€銆€(3) Calculated equity value per share =198.01梅10 =19.80 Euro/share
銆€銆€As it is higher than the stock price (15 Euro/share),the calculated equity value is over-estimated.
銆€銆€(4) The over-estimation of the equity value might be a result of the following reasons: over-stated cash flow forecast, over-estimated growth rate for terminal cash flow, a WACC that is too low, under-stated net debt.
銆€銆€9.鐢变簬L闆嗗湗(tu谩n)浠ュ墠骞舵湭鐧�(f膩)琛岄亷鍏徃鍌靛埜锛屽洜鑰屽皪鍏徃鍌靛埜鐨勬湁闂�(gu膩n)瑕佹眰涓嶅お浜嗚В銆傝珛鐐篖闆嗗湗(tu谩n)绨¤浠嬬垂锛�(1)鍏徃鍌靛埜鐧�(f膩)琛岀殑姊濅欢;(2)鍏徃鍌靛埜鐨勭櫦(f膩)琛岀▼搴忋€�
銆€銆€绛旓細
銆€銆€(1)鍏徃鍌靛埜鐧�(f膩)琛岀殑姊濅欢锛�
銆€?銆佷繜鐓炶惁閭㈣柊顐堥暅鑶硩Y鐢�(ch菐n)涓嶄綆浜庝汉姘戝梗3 000钀厓锛屾湁闄愯铂(z茅)浠诲叕鍙哥殑鍑堣硣鐢�(ch菐n)涓嶄綆浜庝汉姘戝梗6 000钀厓;
銆€?銆佽瘨鏁紵l(f膩)琛屽悗绱▓(j矛)鍏徃鍌靛埜浣欓涓嶈秴閬庢渶杩戜竴鏈熸湡鏈噲璩囩敘(ch菐n)椤嶇殑40%;
銆€?銆侀厓顐堟棫顙絘(ch菐n)缍�(j墨ng)鐕熷悎娉曞悎瑕�(gu墨)锛屽嫙闆嗚硣閲戞姇鍚戠鍚堝湅瀹剁敘(ch菐n)妤�(y猫)鏀跨瓥;
銆€?銆佽審缃�?鍊�(g猫)鏈�(hu矛)瑷�(j矛)骞村害瀵�(sh铆)鐝�(xi脿n)鐨勫钩鍧囧彲鍒嗛厤鍒╂饯涓嶅皯浜庡叕鍙稿偟鍒�1骞寸殑鍒╂伅;
銆€銆€鈶ゅ偟鍒哥殑鍒╃巼涓嶈秴閬庡湅鍕�(w霉)闄㈤檺瀹氱殑鍒╃巼姘村钩;
銆€?銆佽柊顐堢窛?n猫i)鎺у埗搴﹀仴鍏�锛屽収(n猫i)鎺у埗搴︾殑瀹屾暣鎬с€佸悎鐞嗘€�銆佹湁鏁堟€т笉瀛樺湪閲嶅ぇ缂洪櫡;
銆€?銆佸憮?j墨ng)璩囦俊瑭曠礆(j铆)姗�(j墨)妲�(g貌u)瑭曠礆(j铆)锛屽偟鍒镐俊鐢ㄧ礆(j铆)鍒ヨ壇濂�;
銆€?銆佸槯缃�?6鍊�(g猫)鏈堝収(n猫i)鍏徃璨�(c谩i)鍕�(w霉)鏈�(hu矛)瑷�(j矛)鏂囦欢涓嶅瓨鍦ㄨ櫅鍋囪杓�锛屼篃涓嶅瓨鍦ㄥ叾浠栭噸澶ч仌娉曡鐐�銆�
銆€銆€(2)鍏徃鍌靛埜鐨勭櫦(f膩)琛岀▼搴忥細
銆€?銆佷繜钃秥鏈�(hu矛)鎴栬偂鏉卞ぇ鏈�(hu矛)鍋氬嚭姹鸿锛屾焙瀹氱櫦(f膩)琛屽偟鍒哥殑鏁�(sh霉)閲�銆佸悜鍏徃鑲℃澅閰嶅敭鐨勫畨鎺�銆佸偟鍒告湡闄�銆佸嫙闆嗚硣閲戠敤閫�;
銆€?銆佽盁鏉€锛玗浜烘帹钖︼紝骞跺悜璀夌洠(ji膩n)鏈�(hu矛)鐢冲牨(b脿o);
銆€?銆佸姮骞瑰潽铔�?b脿o)閫佸嫙闆嗚鏄庢浉鍜岀櫦(f膩)琛岀敵璜嬫枃浠�锛屽寘鎷墍闇€寮曠敤鐨勫瑷�(j矛)鍫�(b脿o)鍛�銆佽硣鐢�(ch菐n)瑭曚及鍫�(b脿o)鍛�銆佽硣淇¤⿻绱�(j铆)鍫�(b脿o)鍛�銆佹硶寰嬫剰瑕嬫浉绛�;
銆€?銆佽粙?b脿o)璀夌洠(ji膩n)鏈�(hu矛)鏍告簴(zh菙n)锛屽皣缍�(j墨ng)鏍告簴(zh菙n)鐨勫嫙闆嗚鏄庢浉鎽樿鍒婄櫥鍦ㄨ嚦灏戜竴绋瓑鐩�(ji膩n)鏈�(hu矛)鎸囧畾鐨勫牨(b脿o)鍒婁笂锛屽皣鍏跺叏鏂囧垔鐧诲湪璀夌洠(ji膩n)鏈�(hu矛)鎸囧畾鐨勭恫(w菐ng)绔欎笂;
銆€?銆佽巺l(f膩)琛屻€�
銆€銆€10.閲濆皪璩囨枡涓冧腑L闆嗗湗(tu谩n)涓婂競宸ヤ綔绲勯€氶亷鑷煡浜嗚В鍒扮殑4榛�(di菐n)鎯呮硜锛岃珛灏嶇収鍦ㄤ富鏉夸笂甯傜殑鍏徃棣栨鍏枊鐧�(f膩)琛岃偂绁ㄧ殑姊濅欢锛屽皪浠ヤ笅鍟忛浣滃嚭鍒ゆ柗骞剁啊瑕佽В閲�(鏈鍥炵瓟鏅�(sh铆)涓嶈€冩叜L闆嗗湗(tu谩n)鍓涘墰鏀惰臣鐨勬捣澶栨キ(y猫)鍕�(w霉))銆�(1)鏍规摎(j霉)璩囨枡涓冪1榛�(di菐n)鐨勬弿杩�锛屽亣瑷�(sh猫)瑷�(j矛)鍔�2014骞翠腑涓婂競锛�(a)鐢插叕鍙告槸鍚︾鍚堟湁闂�(gu膩n)鈥滅櫦(f膩)琛屼汉鎳�(y墨ng)鐣�(d膩ng)鏄緷娉曡ō(sh猫)绔嬩笖鍚堟硶瀛樼簩(x霉)涓€瀹氭湡闄愮殑鑲′唤鏈夐檺鍏徃鈥濈殑瑕�(gu墨)瀹�?(b)缍�(j墨ng)閬庢キ(y猫)鍕�(w霉)閲嶇祫锛岀敳鍏徃鏄惁绗﹀悎鏈夐棞(gu膩n)鈥滄渶杩�3骞村収(n猫i)涓荤嚐妤�(y猫)鍕�(w霉)娌掓湁鐧�(f膩)鐢熼噸澶ц畩鍖栤€濈殑瑕�(gu墨)瀹�?(2)璩囨枡涓湁闂�(gu膩n)鑲′唤浠f寔鐨勬儏娉佹槸鍚︾鍚堜笂甯傝姹�?(3)鐢插叕鍙哥附缍�(j墨ng)鐞嗗湪鍏朵粬鍏徃鍏艰伔鍜岄牁(l菒ng)钖槸鍚︾鍚堜笂甯傝姹�?(4)鐢插叕鍙哥殑鍑虹磵鍏间换L(闆嗗湗(tu谩n))鏈夐檺璨�(z茅)浠诲叕鍙哥殑鍑虹磵鏄惁绗﹀悎涓婂競瑕佹眰?
銆€銆€绛旓細
銆€銆€(1)(a)绗﹀悎瑕�(gu墨)瀹�銆傛牴鎿�(j霉)瑕�(gu墨)瀹氭湁闄愯铂(z茅)浠诲叕鍙告寜鍘熻超闈㈠噲璩囩敘(ch菐n)鎶樿偂鏁撮珨璁婃洿鐐鸿偂浠芥湁闄愬叕鍙哥殑锛屾寔绾�(x霉)缍�(j墨ng)鐕熸檪(sh铆)闁撳彲浠ュ緸鏈夐檺璨�(z茅)浠诲叕鍙告垚绔嬩箣鏃ヨ捣瑷�(j矛)绠�锛屽苟閬�(d谩)3骞翠互涓�锛屽洜姝ょ敳鍏徃绗﹀悎瑕�(gu墨)瀹�銆�
銆€銆€(b)绗﹀悎瑕�(gu墨)瀹�銆傞噸绲勫墠鍚庡悇瀹跺叕鍙稿潎鍙楀悓涓€鎺у埗娆�(qu谩n)浜�(Z鍏堢敓)鐨勬帶鍒�锛屼笖琚噸绲勭殑妤�(y猫)鍕�(w霉)涔嬮枔鍏锋湁鐩搁棞(gu膩n)鎬�锛屽洜姝ょ鍚堣(gu墨)瀹�銆�
銆€銆€(2)涓嶇鍚堣姹傘€傛牴鎿�(j霉)瑕�(gu墨)瀹�锛岀櫦(f膩)琛屼汉闋堣偂娆�(qu谩n)娓呮櫚锛岀劇閲嶅ぇ鑲′唤娆�(qu谩n)灞尘绱�锛岃€岀洰鍓嶈垏450鍚嶅摗宸ョ浉闂�(gu膩n)鐨勪唬鎸侀棞(gu膩n)绯荤浉鐣�(d膩ng)寰�(f霉)闆滐紝閲嶇祫鍚庡叾娆�(qu谩n)鐩婃噳(y墨ng)鐣�(d膩ng)鎬庢ǎ纰哄畾鍓囧皻鐒″畾璜�锛屽洜姝や笉绗﹀悎瑕佹眰銆�
銆€銆€(3)鐢插叕鍙哥附缍�(j墨ng)鐞嗗湪L(闆嗗湗(tu谩n))鏈夐檺璨�(z茅)浠诲叕鍙告摂(d膩n)浠昏懀浜嬬鍚堜笂甯傝姹�锛屼絾鍏跺湪L(闆嗗湗(tu谩n))鏈夐檺璨�(z茅)浠诲叕鍙搁倓鍏间换鍓附缍�(j墨ng)鐞嗗苟闋�(l菒ng)钖笉绗﹀悎涓婂競瑕佹眰銆傛牴鎿�(j霉)瑕�(gu墨)瀹氾紝鐧�(f膩)琛屼汉鐨勯珮绱�(j铆)绠$悊浜哄摗涓嶅緱鍦ㄦ帶鑲¤偂鏉变紒妤�(y猫)涓摂(d膩n)浠婚櫎钁d簨銆佺洠(ji膩n)浜嬩互澶栫殑鑱峰嫏(w霉)锛屼笉寰楀湪鎺ц偂鑲℃澅浼佹キ(y猫)闋�(l菒ng)钖�銆�
銆€銆€(4)涓嶇鍚堣姹�銆傛牴鎿�(j霉)瑕�(gu墨)瀹�锛岀櫦(f膩)琛屼汉鐨勮病(c谩i)鍕�(w霉)浜哄摗涓嶅緱鍦ㄦ帶鑲¤偂鏉变紒妤�(y猫)涓吋鑱�銆�
2013骞存敞鍐婃渻(hu矛)瑷�(j矛)甯€婅伔妤�(y猫)鑳藉姏缍滃悎娓│涓€銆嬭€冭│瑭﹂(B鍗�)
2012骞存敞鍐婃渻(hu矛)瑷�(j矛)甯稖鍚堥殠娈佃€冭│鐪熼鍙婄瓟妗堣В鏋愬尟绺�
濡傛灉鎮ㄥ湪姝ら亷绋嬩腑閬囧埌浠讳綍鐤戝晱 锛岃珛鐧婚寗鐠�(hu谩n)鐞冪恫(w菐ng)鏍� 娉ㄥ唺鏈�(hu矛)瑷�(j矛)甯�闋婚亾鍙�璜栧锛岄毃鏅�(sh铆)鑸囧唬澶ц€冪敓鏈嬪弸鍊戜竴璧蜂氦娴�!
-
2024-娉ㄤ細-浼氳-鍥炲繂鐗堢湡棰樺嵎
闂傚倸鍊搁幊蹇涘磿瀹曞洠鍋撶憴鍕枙闁轰礁绉撮~銏ゅ及閿燂拷 72濠电偛鐡ㄧ划宀勫箹椤愶箑绀勯柨鐔哄Т绾剧粯鎱ㄥ┑鍥ㄢ枎 闂備胶枪椤戝棗鐣濋幖浣碘偓鍌炴晸閿燂拷 -
2023-娉ㄤ細-浼氳-瀹樻柟鐪熼鍗�
闂傚倸鍊搁幊蹇涘磿瀹曞洠鍋撶憴鍕枙闁轰礁绉撮~銏ゅ及閿燂拷 50濠电偛鐡ㄧ划宀勫箹椤愶箑绀勯柨鐔哄Т绾剧粯鎱ㄥ┑鍥ㄢ枎 闂備胶枪椤戝棗鐣濋幖浣碘偓鍌炴晸閿燂拷 -
2022-娉ㄤ細-浼氳-瀹樻柟鐪熼鍗�
闂傚倸鍊搁幊蹇涘磿瀹曞洠鍋撶憴鍕枙闁轰礁绉撮~銏ゅ及閿燂拷 9濠电偛鐡ㄧ划宀勫箹椤愶箑绀勯柨鐔哄Т绾剧粯鎱ㄥ┑鍥ㄢ枎 闂備胶枪椤戝棗鐣濋幖浣碘偓鍌炴晸閿燂拷 -
2021-娉ㄤ細-浼氳-瀹樻柟鐪熼鍗�
闂傚倸鍊搁幊蹇涘磿瀹曞洠鍋撶憴鍕枙闁轰礁绉撮~銏ゅ及閿燂拷 0濠电偛鐡ㄧ划宀勫箹椤愶箑绀勯柨鐔哄Т绾剧粯鎱ㄥ┑鍥ㄢ枎 闂備胶枪椤戝棗鐣濋幖浣碘偓鍌炴晸閿燂拷
鏈€鏂拌硣瑷�
- 2019-2024骞存敞鍐婃渻(hu矛)瑷�(j矛)甯稖鍚堥殠娈佃€冭│鐪熼銆婅│鍗蜂竴銆嬬瓟妗堣В鏋�-鍏嶈不(f猫i)涓嬭級2025-04-18
- 2019-2024骞碿pa銆婂叕鍙告埌(zh脿n)鐣ヨ垏棰�(f膿ng)闅�(xi菐n)绠$悊銆嬫骞寸湡椤岃В鏋�锛屽厤璨�(f猫i)涓嬭級2025-04-13
- 2019-2024骞存敞鏈�(hu矛)銆婅病(c谩i)鍕�(w霉)鎴愭湰绠$悊銆嬫骞寸湡椤屽強绛旀锛屽厤璨�(f猫i)涓嬭級2025-04-12
- 2019-2024娉ㄥ唺鏈�(hu矛)瑷�(j矛)甯€婄稉(j墨ng)婵�(j矛)娉曘€嬫骞寸湡椤岀瓟妗堣В鏋�锛屽厤璨�(f猫i)涓嬭級2025-04-10
- 姝峰勾娉ㄥ唺鏈�(hu矛)瑷�(j矛)甯▍娉曠湡椤岀瓟妗堜笅杓夛紙2019-2024骞达級2025-03-12
- 娉ㄥ唺鏈�(hu矛)瑷�(j矛)甯€婂瑷�(j矛)銆嬫骞寸湡椤岃В鏋�2025-02-24
- 2020-2024骞碿pa鏈�(hu矛)瑷�(j矛)姝峰勾鐪熼绛旀涓嬭級2025-02-17
- 銆愮湡椤屼笅杓夈€戞敞鍐婃渻(hu矛)瑷�(j矛)甯骞磋€冭│瑭﹂鍖附2025-01-20
- 姝峰勾娉ㄥ唺鏈�(hu矛)瑷�(j矛)甯湡椤屽湪鍝噷涓嬭級2024-12-18
- 2024骞存敞鏈�(hu矛)鎴�(zh脿n)鐣ヨ€冭│鐪熼鍙婄瓟妗堣В鏋�2024-10-10